| Revenue | NOK 2,8M | +18346% |
| EBITDA | NOK -60K | +90% |
| Net profit | NOK -537K | +61% |
| Total assets | NOK 65,6M | +13% |
| Equity | NOK 47,2M | +57% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 352 | 1 478 | 1 554 | 1 540 | 1 557 | 1 568 | 1 627 | 1 713 | 1 622 | 1 526 | 1 988 | 2 064 | 1 757 | 974 | 6 | 15 | 2 767 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 923 | 814 | 1 076 | 1 113 | 1 118 | 1 082 | 1 089 | 1 151 | 1 054 | 796 | 628 | 1 329 | 1 414 | 764 | −391 | −632 | −60 |
| Depreciation & amort. | −0 | −220 | −203 | −210 | −201 | −188 | −188 | −154 | −157 | −157 | −157 | −157 | −161 | −156 | −157 | −164 | −164 | −636 |
| EBIT | 0 | 703 | 611 | 866 | 913 | 930 | 894 | 935 | 994 | 897 | 639 | 470 | 1 167 | 1 257 | 608 | −555 | −796 | −697 |
| Net financials | 0 | −195 | −387 | −352 | −319 | −257 | −113 | −85 | −68 | −101 | −70 | −216 | −176 | −114 | −44 | −161 | −574 | 160 |
| Profit before tax | 0 | 239 | 224 | 514 | 594 | 672 | 781 | 850 | 926 | 796 | 569 | 254 | 991 | 1 144 | 564 | −716 | −1 369 | −537 |
| Tax | −0 | 67 | 65 | 144 | 166 | 188 | 213 | 230 | 237 | 192 | 129 | 51 | 218 | 252 | 124 | −140 | −0 | −0 |
| Net profit | 0 | 171 | 159 | 370 | 428 | 484 | 568 | 621 | 689 | 604 | 440 | 203 | 773 | 892 | 440 | −575 | −1 369 | −537 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 712 | 7 386 | 6 994 | 6 858 | 6 747 | 6 365 | 6 199 | 5 942 | 5 777 | 6 102 | 6 147 | 5 613 | 4 980 | 5 095 | 17 823 | 58 129 | 65 560 |
| Equity | — | 1 284 | 1 443 | 1 813 | 2 241 | 2 725 | 2 293 | 2 414 | 3 103 | 707 | 1 147 | 1 350 | 2 123 | 2 098 | 2 077 | 5 502 | 30 077 | 47 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 775 | 2 740 | 2 607 | 2 509 | 1 807 | 1 604 | 4 597 | 3 094 | 146 | 2 287 | 1 219 | 0 | 0 |
| Short-term debt | 0 | 384 | 546 | 179 | 216 | 246 | 1 332 | 1 178 | 330 | 3 263 | 3 350 | 201 | 397 | 2 736 | 730 | 11 102 | 28 052 | 18 330 |
| Total debt | 0 | 6 428 | 5 942 | 5 181 | 4 617 | 4 022 | 4 072 | 3 785 | 2 839 | 5 070 | 4 955 | 4 798 | 3 490 | 2 882 | 3 018 | 12 321 | 28 052 | 18 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvarv Properties As | Company | 100.0% | 100.0% | 2024 |
Buyco Verftsgata 2e As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anniken Støkkan Aalberg | Chief Executive Officer | 0 companies |
| Andreas Ervik | Chief Executive Officer | 0 companies |
| Lisa Holmberget | Board of Directors | 0 companies |
| Knut-Olav Skjetne | Chairman | 0 companies |
| Jørn Dahling | Board of Directors | 0 companies |
| Ola Ustad | Board of Directors | 0 companies |
| Jørn Bylund Dahling | Board of Directors | 0 companies |
| Terje Bye | Chairman | 0 companies |