| Revenue | NOK 1,9M | +11% |
| EBITDA | NOK 1,4M | +206% |
| Net profit | NOK -209K | +92% |
| Total assets | NOK 16,6M | +3% |
| Equity | NOK -3,3M | -30% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 156 | 270 | 2 874 | 1 476 | 701 | 1 004 | 1 423 | 1 577 | 1 633 | 6 189 | 2 108 | 3 613 | 16 226 | 5 739 | 1 751 | 1 942 |
| Staff expenses | −100 | −0 | −0 | −58 | −126 | −0 | −497 | −469 | 29 | −749 | −2 292 | −2 693 | −3 069 | −911 | −1 469 | −1 591 | −70 |
| EBITDA | −23 | 105 | 56 | 170 | −330 | 142 | 66 | 537 | 1 331 | 593 | 3 110 | −1 304 | −411 | 2 750 | 3 007 | −1 338 | 1 423 |
| Depreciation & amort. | −0 | −1 | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −11 | −17 | −17 | −112 | −129 | −118 | −112 |
| EBIT | −23 | 104 | 52 | 166 | −333 | 139 | 64 | 537 | 1 331 | 593 | 3 099 | −1 320 | −427 | 2 639 | 2 879 | −1 456 | 1 311 |
| Net financials | 0 | −27 | −98 | −118 | −242 | −328 | −498 | −607 | −614 | −754 | −810 | −945 | −898 | −892 | −972 | −1 243 | −1 519 |
| Profit before tax | −23 | 77 | −46 | 49 | −575 | −189 | −434 | −70 | 717 | −161 | 2 288 | −2 265 | −1 325 | 1 746 | 1 906 | −2 699 | −209 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 351 | −0 | −0 | −263 | 73 | −0 | −0 |
| Net profit | −23 | 77 | −46 | 49 | −575 | −189 | −434 | −70 | 717 | −161 | 1 937 | −2 265 | −1 325 | 2 010 | 1 833 | −2 699 | −209 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 306 | 2 294 | 3 750 | 5 177 | 7 221 | 10 824 | 11 317 | 23 365 | 21 631 | 26 879 | 25 821 | 25 919 | 22 456 | 19 825 | 16 173 | 16 625 |
| Equity | −47 | 480 | 434 | 483 | −92 | −281 | −716 | −786 | −69 | −229 | 1 707 | −558 | −1 883 | 127 | 1 960 | −2 539 | −3 302 |
| Long-term debt | 0 | 1 636 | 1 642 | 2 585 | 5 000 | 7 049 | 6 964 | 11 715 | 21 500 | 20 323 | 23 770 | 25 265 | 25 265 | 21 102 | 17 113 | 16 881 | 0 |
| Short-term debt | 48 | 190 | 218 | 682 | 269 | 454 | 4 576 | 388 | 1 934 | 1 538 | 1 402 | 1 113 | 2 537 | 1 228 | 752 | 1 830 | 2 840 |
| Total debt | 48 | 1 826 | 1 860 | 3 267 | 5 269 | 7 502 | 11 540 | 12 103 | 23 434 | 21 861 | 25 172 | 26 378 | 27 802 | 22 330 | 17 865 | 18 711 | 19 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Olsen | Deputy Member | 0 companies |
| Paul Gunnar Jansen | Chairman | 0 companies |