| Revenue | NOK 18,2M | -15% |
| EBITDA | NOK 17,3M | +1% |
| Net profit | NOK -10,6M | -800% |
| Total assets | NOK 278M | -4% |
| Equity | NOK -1M | -111% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 374 | 1 775 | 2 892 | 4 698 | 3 930 | 5 334 | 6 129 | 6 803 | 12 350 | 15 462 | 18 126 | 21 535 | 18 209 |
| Staff expenses | −472 | −593 | −496 | −835 | −356 | −459 | −400 | −215 | −897 | −708 | −194 | −113 | −90 |
| EBITDA | 86 | 483 | 1 573 | 2 326 | 3 168 | 4 161 | 4 999 | 5 711 | 8 847 | 11 065 | 15 258 | 17 222 | 17 314 |
| Depreciation & amort. | −44 | −262 | −850 | −1 500 | −2 123 | −2 547 | −2 892 | −3 446 | −5 137 | −5 432 | −5 534 | −5 669 | −13 113 |
| EBIT | 42 | 221 | 722 | 826 | 1 045 | 1 614 | 2 107 | 2 265 | 3 710 | 5 632 | 9 724 | 11 553 | 4 201 |
| Net financials | −230 | 255 | 228 | −186 | −746 | −984 | −944 | −2 008 | −4 155 | −2 819 | −7 222 | −12 736 | −14 845 |
| Profit before tax | −188 | 476 | 951 | 640 | 299 | 631 | 1 163 | 257 | −445 | 2 813 | 2 501 | −1 183 | −10 644 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −188 | 476 | 951 | 640 | 299 | 631 | 1 163 | 257 | −445 | 2 813 | 2 501 | −1 183 | −10 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 722 | 61 016 | 103 899 | 125 239 | 159 123 | 155 057 | 199 812 | 284 276 | 302 558 | 295 568 | 293 961 | 289 546 | 278 009 |
| Equity | 3 536 | 4 513 | 5 463 | 6 103 | 6 402 | 4 502 | 5 665 | 5 922 | 5 476 | 8 289 | 10 791 | 9 608 | −1 036 |
| Long-term debt | 0 | 54 000 | 88 000 | 88 000 | 138 000 | 148 000 | 186 875 | 267 945 | 291 335 | 285 597 | 279 860 | 274 970 | 271 310 |
| Short-term debt | 13 186 | 2 503 | 10 436 | 31 136 | 14 722 | 2 556 | 7 272 | 10 409 | 5 747 | 1 682 | 3 311 | 4 968 | 7 735 |
| Total debt | 13 186 | 56 503 | 98 436 | 119 136 | 152 722 | 150 556 | 194 147 | 278 354 | 297 082 | 287 279 | 283 171 | 279 938 | 279 045 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Thorstensen | Board of Directors | 0 companies |
| Roar Lunde | Board of Directors | 0 companies |
| Pål Kristiansen | Chairman | 0 companies |
| Åse Egeland | Board of Directors | 0 companies |
| Anne Karin Bakka Hagen | Deputy Chairman | 0 companies |
| Halvor Romme | Board of Directors | 0 companies |