| Revenue | NOK 10,9M | +108% |
| EBITDA | NOK 983K | +308% |
| Net profit | NOK -4M | -156% |
| Total assets | NOK 91,4M | -1% |
| Equity | NOK 72,6M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 147 | 144 | 286 | 165 | 1 217 | 169 | 5 754 | 9 213 | 18 985 | 13 069 | 16 433 | 33 437 | 28 697 | 19 394 | 5 230 | 10 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −566 | −519 | −516 | −566 | −519 | −529 | −145 |
| EBITDA | 24 | 101 | 107 | 164 | 47 | 1 110 | 24 | 410 | −775 | 305 | −880 | 709 | 2 462 | 6 164 | 2 797 | −473 | 983 |
| Depreciation & amort. | −7 | −8 | −8 | −17 | −16 | −11 | −17 | −14 | −14 | −21 | −36 | −57 | −77 | −105 | −113 | −94 | −59 |
| EBIT | 17 | 94 | 99 | 148 | 31 | 1 099 | 7 | 396 | −789 | 284 | −916 | 651 | 2 385 | 6 059 | 2 684 | −568 | 924 |
| Net financials | −13 | −47 | −201 | −87 | −402 | −507 | −481 | −196 | 2 934 | 17 605 | 3 487 | 6 831 | 2 756 | 18 735 | 5 113 | 7 254 | −4 881 |
| Profit before tax | 5 | 46 | −102 | 60 | −371 | 591 | −474 | 200 | 2 144 | 17 890 | 2 571 | 7 482 | 5 141 | 24 794 | 7 797 | 6 686 | −3 957 |
| Tax | −0 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 293 | 464 | −471 | 38 |
| Net profit | 5 | 46 | −102 | 59 | −371 | 591 | −474 | 200 | 2 144 | 17 890 | 2 571 | 7 482 | 5 141 | 23 501 | 7 333 | 7 156 | −3 996 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 244 | 20 821 | 20 358 | 21 048 | 26 570 | 30 190 | 32 228 | 37 744 | 46 047 | 45 457 | 48 083 | 60 555 | 63 531 | 85 380 | 87 247 | 92 513 | 91 381 |
| Equity | 18 216 | 18 262 | 18 160 | 17 569 | 17 198 | 17 789 | 17 315 | 17 515 | 19 659 | 37 549 | 38 619 | 44 602 | 47 643 | 68 144 | 72 477 | 76 633 | 72 638 |
| Long-term debt | 0 | 2 160 | 2 125 | 2 062 | 9 000 | 9 000 | 8 495 | 8 268 | 11 290 | 2 334 | 0 | 5 000 | 6 943 | 1 602 | 1 423 | 1 224 | 3 369 |
| Short-term debt | 28 | 398 | 73 | 1 418 | 372 | 3 401 | 6 418 | 11 961 | 15 098 | 5 574 | 9 463 | 10 954 | 8 945 | 15 634 | 13 348 | 14 655 | 15 374 |
| Total debt | 28 | 2 558 | 2 198 | 3 479 | 9 372 | 12 401 | 14 913 | 20 229 | 26 388 | 7 908 | 9 463 | 15 954 | 15 888 | 17 236 | 14 770 | 15 880 | 18 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manoli As | Company | 23.0% | 23.0% | 2024 |
Henden Media As | Company | 23.0% | 23.0% | 2024 |
Strandtun Eiendom As | Company | 22.0% | 22.0% | 2024 |
Abba Holding As | Company | 17.0% | 17.0% | 2024 |
Henden Nygård Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Henden | Chief Executive Officer | 0 companies |
| Eldar Arne Henden | Board of Directors | 0 companies |
| Tone Christin Henden Nygård | Board of Directors | 0 companies |
| Terje Henden | Board of Directors | 0 companies |
| Audhild Henden Strandtun | Board of Directors | 0 companies |
| Torgeir Henden | Chairman | 0 companies |