| Revenue | NOK 1,5M | -24% |
| EBITDA | NOK -410K | -902% |
| Net profit | NOK -355K | -475% |
| Total assets | NOK 611K | -56% |
| Equity | NOK -4K | -101% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 577 | 5 847 | 5 514 | 3 971 | 2 882 | 2 897 | 3 705 | 1 861 | 1 765 | 1 701 | 2 476 | 2 719 | 1 851 | 2 091 | 1 923 | 1 456 |
| Staff expenses | −819 | −2 152 | −2 068 | −1 870 | −1 273 | −1 365 | −1 668 | −1 182 | −1 037 | −840 | −987 | −1 044 | −880 | −858 | −953 | −877 |
| EBITDA | 530 | 1 220 | 1 084 | −67 | −801 | −137 | 7 | −424 | −245 | 8 | 330 | 332 | 42 | 153 | −41 | −410 |
| Depreciation & amort. | −174 | −528 | −579 | −536 | −157 | −66 | −20 | −15 | −0 | −0 | −6 | −32 | −66 | −63 | −62 | −62 |
| EBIT | 355 | 692 | 505 | −603 | −958 | −204 | −13 | −438 | −245 | 8 | 323 | 300 | −24 | 90 | −103 | −472 |
| Net financials | 2 | −9 | 11 | 25 | −7 | 20 | 11 | −6 | 0 | −55 | 2 | 3 | −1 | 3 | −0 | 18 |
| Profit before tax | 358 | 683 | 516 | −578 | −965 | −184 | −3 | −445 | −244 | −48 | 326 | 303 | −25 | 93 | −103 | −455 |
| Tax | 100 | 192 | 147 | −161 | 334 | −0 | −0 | −0 | −456 | −186 | 57 | 58 | −0 | −0 | −42 | −100 |
| Net profit | 257 | 491 | 369 | −417 | −1 299 | −184 | −3 | −445 | 212 | 139 | 269 | 245 | −25 | 93 | −62 | −355 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 238 | 3 667 | 3 410 | 2 802 | 1 865 | 2 090 | 669 | 362 | 2 250 | 1 304 | 1 719 | 875 | 758 | 901 | 1 389 | 611 |
| Equity | 385 | 876 | 945 | 528 | −770 | −954 | −956 | −1 401 | 257 | 1 019 | 535 | 345 | 320 | 412 | 351 | −4 |
| Long-term debt | 7 | 0 | 0 | 0 | 1 214 | 1 214 | 1 214 | 1 396 | 1 632 | 0 | 0 | 96 | 96 | 96 | 0 | 0 |
| Short-term debt | 2 847 | 2 790 | 2 464 | 2 273 | 1 421 | 1 830 | 412 | 366 | 361 | 285 | 1 184 | 434 | 343 | 393 | 1 038 | 615 |
| Total debt | 2 854 | 2 790 | 2 464 | 2 273 | 2 635 | 3 044 | 1 626 | 1 763 | 1 993 | 285 | 1 184 | 530 | 439 | 489 | 1 038 | 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modern Design As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Terje Skjæveland | Chairman | 0 companies |
| Lars Tomas Tveit | Chairman | 0 companies |