| Revenue | NOK 110,1M | +1% |
| EBITDA | NOK 9,1M | -51% |
| Net profit | NOK 5,3M | -61% |
| Total assets | NOK 43,2M | -14% |
| Equity | NOK 6,3M | +527% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 761 | 99 800 | 104 738 | 109 324 | 110 060 |
| Staff expenses | −2 804 | −4 358 | −4 772 | −5 879 | −5 869 |
| EBITDA | 14 921 | 14 914 | 15 106 | 18 660 | 9 109 |
| Depreciation & amort. | −142 | −446 | −516 | −663 | −704 |
| EBIT | 14 779 | 14 467 | 14 590 | 17 998 | 8 405 |
| Net financials | −274 | −906 | −571 | −775 | −1 636 |
| Profit before tax | 14 505 | 13 561 | 14 019 | 17 223 | 6 769 |
| Tax | 3 191 | 2 983 | 3 084 | 3 789 | 1 495 |
| Net profit | 11 314 | 10 578 | 10 935 | 13 434 | 5 274 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 665 | 40 224 | 44 060 | 50 517 | 43 199 |
| Equity | 2 125 | 2 202 | 5 137 | 1 000 | 6 274 |
| Long-term debt | 0 | 101 | 121 | 126 | 57 |
| Short-term debt | 34 541 | 37 921 | 38 802 | 49 391 | 36 868 |
| Total debt | 34 541 | 38 022 | 38 923 | 49 517 | 36 925 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WC Observer | Observer | 2025 |
TS Chief Executive Officer | Chief Executive Officer | 2026 |
BS Observer | Observer | 2025 |
| Former (2) | ||
VL Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
VL Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Lefdal | Chief Executive Officer | 0 companies |
| Wah-Sek Chan | Observer | 0 companies |
| Vegard Lefdal-Kjelstad | Chief Executive Officer | 0 companies |
| Torkel Stensrud | Chief Executive Officer | 0 companies |
| Bjørn Stangjordet | Observer | 0 companies |
| Terje Systad | Chairman | 0 companies |
| Soak Hah Chan | Board of Directors | 0 companies |
| Wui Sun Chan | Board of Directors | 0 companies |
| Hanna Wan Mun Chan | Board of Directors | 0 companies |
| Katarina Elisabeth Thylin | Board of Directors | 0 companies |
| Carl-Fredrik Joys | Board of Directors | 0 companies |
| André Schulte | Board of Directors | 0 companies |
| André Tangerud | Chairman | 0 companies |