| Revenue | NOK 10,4M | +56% |
| EBITDA | NOK -1,2M | -228% |
| Net profit | NOK -3,2M | -361% |
| Total assets | NOK 134,7M | +35% |
| Equity | NOK 5,2M | -38% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 089 | 1 693 | 1 653 | 1 810 | 1 813 | 1 738 | 1 727 | 2 011 | 4 206 | 4 861 | 4 766 | 5 054 | 5 107 | 6 125 | 6 288 | 6 644 | 10 352 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 345 | 1 382 | 891 | 941 | 1 015 | 1 338 | 983 | 1 141 | 2 656 | 2 019 | 1 883 | 1 529 | 2 903 | 2 765 | 1 900 | 962 | −1 228 |
| Depreciation & amort. | −0 | −376 | −378 | −384 | −392 | −405 | −407 | −400 | −400 | −353 | −408 | −422 | −508 | −554 | −593 | −605 | −691 | −1 303 |
| EBIT | 0 | 969 | 1 004 | 507 | 549 | 610 | 930 | 583 | 741 | 2 303 | 1 611 | 1 461 | 1 022 | 2 349 | 2 172 | 1 295 | 271 | −2 531 |
| Net financials | 0 | −597 | −427 | −423 | −417 | −450 | −449 | −447 | −365 | −770 | −626 | −668 | −654 | −890 | 2 875 | −1 307 | 1 304 | −1 578 |
| Profit before tax | 0 | 372 | 578 | 84 | 132 | 161 | 481 | 136 | 376 | 1 533 | 985 | 792 | 368 | 1 459 | 5 047 | −12 | 1 574 | −4 109 |
| Tax | −0 | 104 | 160 | 26 | 37 | 45 | 108 | 58 | 88 | 380 | 214 | 155 | 81 | 321 | 333 | 365 | 346 | −905 |
| Net profit | 0 | 269 | 418 | 58 | 95 | 116 | 373 | 78 | 288 | 1 153 | 770 | 638 | 287 | 1 138 | 4 714 | −378 | 1 228 | −3 204 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 874 | 10 388 | 10 852 | 10 588 | 10 128 | 9 935 | 10 328 | 12 543 | 18 643 | 22 334 | 23 357 | 44 480 | 44 908 | 65 895 | 72 086 | 99 808 | 134 694 |
| Equity | — | 229 | 647 | 705 | 800 | 916 | 1 085 | 59 | 217 | 23 | 793 | 1 431 | 1 719 | 2 857 | 7 571 | 7 193 | 8 421 | 5 217 |
| Long-term debt | 0 | 9 100 | 0 | 0 | 0 | 8 655 | 8 093 | 8 243 | 9 476 | 16 048 | 18 209 | 18 204 | 40 094 | 39 408 | 43 290 | 47 470 | 72 405 | 108 914 |
| Short-term debt | 0 | 545 | 591 | 970 | 574 | 557 | 756 | 2 027 | 2 851 | 2 572 | 3 332 | 3 722 | 2 668 | 2 644 | 15 034 | 17 423 | 18 982 | 20 562 |
| Total debt | 0 | 9 645 | 9 742 | 10 147 | 9 787 | 9 212 | 8 849 | 10 269 | 12 326 | 18 620 | 21 541 | 21 926 | 42 762 | 42 051 | 58 324 | 64 893 | 91 386 | 129 476 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flyløs As | Company | 65.0% | 65.0% | 2024 |
Grønberg Holding As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Arild Clovborg Grønberg | Chairman | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |