| Revenue | NOK 32,7M | -12% |
| EBITDA | NOK -2,6M | +7% |
| Net profit | NOK -2,6M | +6% |
| Total assets | NOK 13,3M | -3% |
| Equity | NOK 3,9M | -3% |
| Employees | 102 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 684 | 30 315 | 35 061 | 37 327 | 32 746 |
| Staff expenses | −29 218 | −23 072 | −27 804 | −29 647 | −23 226 |
| EBITDA | 396 | −73 | −455 | −2 811 | −2 628 |
| Depreciation & amort. | −2 470 | −2 643 | −2 989 | −812 | −621 |
| EBIT | −2 074 | −2 716 | −3 445 | −3 622 | −3 249 |
| Net financials | −107 | −158 | −72 | 70 | −98 |
| Profit before tax | −2 180 | −2 874 | −3 517 | −3 553 | −3 348 |
| Tax | 39 | −114 | −773 | −781 | −735 |
| Net profit | −2 219 | −2 759 | −2 744 | −2 771 | −2 613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 933 | 21 081 | 11 989 | 13 723 | 13 269 |
| Equity | 10 096 | 7 236 | 4 100 | 4 023 | 3 907 |
| Long-term debt | 2 000 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 15 837 | 12 845 | 7 889 | 9 700 | 9 363 |
| Total debt | 17 837 | 13 845 | 7 889 | 9 700 | 9 363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ID Chief Executive Officer | Chief Executive Officer | 2026 |
ST Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Dybdahl | Chief Executive Officer | 0 companies |
| Stian Tolnæs | Chief Executive Officer | 0 companies |
| Kjersti Koller | Chief Executive Officer | 0 companies |
| Frode Tangen | Board of Directors | 0 companies |
| Urd Ragnhild Sævareid Aase | Board of Directors | 0 companies |
| Eli Sævareid | Chairman | 0 companies |