| Revenue | NOK 14,4M | +12% |
| EBITDA | NOK 1,9M | +111% |
| Net profit | NOK 218K | +126% |
| Total assets | NOK 11M | -3% |
| Equity | NOK 3,5M | +7% |
| Employees | 10 | — |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 250 | 3 735 | 3 540 | 2 597 | 1 822 | 3 618 | 5 752 | 5 924 | 11 499 | 10 499 | 13 489 | 12 878 | 14 394 |
| Staff expenses | −0 | −398 | −1 491 | −1 683 | −950 | −593 | −1 329 | −1 801 | −2 162 | −3 076 | −3 108 | −3 340 | −4 073 | −4 750 |
| EBITDA | −8 | −851 | 222 | −541 | −101 | 351 | 198 | 618 | 120 | 899 | 1 150 | 1 655 | 881 | 1 856 |
| Depreciation & amort. | −0 | −10 | −37 | −54 | −53 | −19 | −53 | −34 | −40 | −82 | −138 | −276 | −367 | −1 139 |
| EBIT | −8 | −861 | 186 | −595 | −154 | 331 | 146 | 584 | 80 | 817 | 1 012 | 1 379 | 514 | 716 |
| Net financials | −575 | 2 718 | −24 | −13 | −28 | −13 | −7 | −23 | −49 | −168 | −165 | −237 | −388 | −436 |
| Profit before tax | −582 | 1 857 | 162 | −608 | −182 | 318 | 138 | 560 | 30 | 649 | 848 | 1 141 | 126 | 280 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 223 | 29 | 62 |
| Net profit | −582 | 1 857 | 162 | −608 | −182 | 318 | 138 | 560 | 30 | 649 | 848 | 918 | 97 | 218 |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 2 196 | 1 561 | 1 325 | 665 | 1 012 | 920 | 2 376 | 9 783 | 8 208 | 10 238 | 10 988 | 11 269 | 10 985 |
| Equity | — | 1 077 | 514 | −94 | −276 | 43 | 181 | 741 | 771 | 1 420 | 2 268 | 3 186 | 3 283 | 3 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 363 | 5 254 | 5 683 | 5 542 | 5 597 | 5 525 |
| Short-term debt | 10 | 1 120 | 1 047 | 1 419 | 941 | 969 | 739 | 1 635 | 3 649 | 1 534 | 2 287 | 2 260 | 2 389 | 1 959 |
| Total debt | 10 | 1 120 | 1 047 | 1 419 | 941 | 969 | 739 | 1 635 | 9 012 | 6 788 | 7 970 | 7 801 | 7 986 | 7 484 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Bergan Borge | Chairman | 0 companies |