| Revenue | NOK 1,7M | +237% |
| EBITDA | NOK 758K | +214% |
| Net profit | NOK 14,7M | +15% |
| Total assets | NOK 31,5M | +93% |
| Equity | NOK 28,8M | +104% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 419 | 1 251 | 1 754 | 1 506 | 1 303 | 1 269 | 926 | 1 016 | 29 | 48 | 20 | 0 | 20 | 220 | 495 | 508 | 1 710 |
| Staff expenses | −6 | −16 | −2 | −4 | −105 | −16 | −81 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −93 | 107 | 137 | 94 | −11 | 310 | −110 | 442 | −244 | 21 | −22 | −3 | 17 | 212 | 327 | 241 | 758 |
| Depreciation & amort. | −33 | −60 | −74 | −121 | −168 | −188 | −173 | −117 | −55 | −23 | −2 | −0 | −0 | −0 | −0 | −140 | −782 |
| EBIT | −126 | 47 | 64 | −26 | −179 | 122 | −283 | 325 | −299 | −2 | −24 | −3 | 17 | 212 | 327 | 101 | −24 |
| Net financials | −30 | −22 | −26 | −21 | −30 | −41 | −25 | −37 | 150 | 0 | 0 | 174 | 328 | 440 | −1 | 12 761 | 14 721 |
| Profit before tax | −156 | 25 | 38 | −47 | −209 | 81 | −308 | 288 | −148 | −1 | −24 | 171 | 345 | 652 | 326 | 12 862 | 14 697 |
| Tax | −43 | 7 | 11 | −13 | 13 | 12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 22 | −16 |
| Net profit | −113 | 18 | 27 | −34 | −222 | 69 | −296 | 288 | −148 | −1 | −24 | 171 | 345 | 652 | 315 | 12 840 | 14 713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 586 | 598 | 1 046 | 877 | 1 189 | 826 | 757 | 570 | 568 | 355 | 279 | 624 | 1 364 | 1 445 | 16 384 | 31 541 |
| Equity | 175 | 193 | 221 | 187 | −36 | 283 | −12 | 276 | 128 | 126 | 103 | 274 | 619 | 1 270 | 1 265 | 14 106 | 28 819 |
| Long-term debt | 246 | 218 | 180 | 481 | 431 | 663 | 595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 780 | 1 882 |
| Short-term debt | 79 | 175 | 198 | 379 | 482 | 243 | 244 | 481 | 443 | 442 | 252 | 5 | 6 | 93 | 179 | 498 | 840 |
| Total debt | 325 | 393 | 377 | 859 | 913 | 906 | 838 | 481 | 443 | 442 | 252 | 5 | 6 | 93 | 179 | 2 278 | 2 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IY Deputy Member | Deputy Member | 2009 | — | — |
IH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida Ydstines | Deputy Member | 0 companies |
| Ida Huus Waagen | Deputy Member | 0 companies |
| Per Annar Ydstines | Chairman | 0 companies |