| Revenue | NOK 856K | +8% |
| EBITDA | NOK 700K | +3% |
| Net profit | NOK 405K | +24% |
| Total assets | NOK 4M | -1% |
| Equity | NOK 1,2M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 880 | 890 | 503 | 420 | 435 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 804 | 773 | 796 | 856 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 483 | 814 | 798 | 413 | 372 | 345 | 503 | 528 | 516 | 514 | 471 | 481 | 484 | 707 | 692 | 681 | 700 |
| Depreciation & amort. | −79 | −171 | −171 | −171 | −171 | −171 | −171 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −170 | −139 | −47 |
| EBIT | 405 | 643 | 628 | 242 | 201 | 174 | 332 | 357 | 346 | 344 | 300 | 311 | 314 | 536 | 522 | 542 | 653 |
| Net financials | −319 | −265 | −254 | 144 | 198 | 217 | −78 | 263 | −20 | −19 | −89 | 580 | 307 | −90 | −103 | −124 | −133 |
| Profit before tax | 85 | 377 | 373 | 385 | 400 | 391 | 255 | 620 | 326 | 325 | 211 | 890 | 621 | 447 | 419 | 417 | 520 |
| Tax | 24 | 106 | 105 | 108 | 112 | 111 | 69 | 91 | 84 | 81 | 52 | 42 | 46 | 233 | −43 | 92 | 115 |
| Net profit | 61 | 272 | 268 | 277 | 288 | 279 | 186 | 529 | 242 | 244 | 159 | 848 | 575 | 213 | 462 | 326 | 405 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 225 | 5 876 | 5 832 | 5 546 | 5 443 | 5 257 | 5 064 | 5 450 | 5 114 | 4 758 | 4 525 | 4 411 | 4 531 | 3 967 | 4 302 | 4 085 | 4 043 |
| Equity | 246 | 518 | 599 | 630 | 918 | 1 197 | 1 383 | 1 462 | 1 254 | 1 047 | 756 | 1 155 | 1 370 | 1 373 | 1 475 | 1 501 | 1 212 |
| Long-term debt | 5 824 | 0 | 0 | 0 | 3 876 | 3 804 | 3 541 | 3 278 | 3 014 | 2 751 | 2 563 | 2 400 | 2 236 | 2 073 | 1 910 | 1 746 | 1 583 |
| Short-term debt | 155 | 97 | 407 | 490 | 649 | 256 | 140 | 711 | 845 | 960 | 1 205 | 857 | 925 | 521 | 917 | 838 | 1 248 |
| Total debt | 5 979 | 5 358 | 5 232 | 4 916 | 4 525 | 4 060 | 3 681 | 3 988 | 3 860 | 3 711 | 3 768 | 3 256 | 3 161 | 2 594 | 2 827 | 2 584 | 2 831 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bana Holding As | Company | 33.5% | 33.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Babak Namvar | Chairman | 0 companies |
| Mahamad Namvar | Board of Directors | 0 companies |
| Babak Bobby Namvar | Chairman | 0 companies |
| Nader Gholam Namvar | Board of Directors | 0 companies |