| Revenue | NOK 11,1M | — |
| EBITDA | NOK -1,8M | +62% |
| Net profit | NOK -2,8M | +43% |
| Total assets | NOK 10,8M | -57% |
| Equity | NOK 1,3M | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 175 | 34 091 | 32 178 | 24 507 | 33 590 | 20 918 | 9 960 | 16 618 | 0 | 11 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 556 | 10 038 | 12 640 | 10 999 | 6 598 | 7 933 | 3 574 | 4 818 | 105 | −4 754 | −1 806 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 556 | 10 038 | 12 640 | 10 999 | 6 598 | 7 933 | 3 574 | 4 818 | 105 | −4 754 | −1 806 |
| Net financials | −1 363 | −3 177 | −2 087 | −2 715 | −2 411 | −3 298 | −1 810 | −1 225 | −1 641 | −1 170 | −969 |
| Profit before tax | 193 | 6 861 | 10 484 | 8 284 | 4 187 | 4 635 | 1 764 | 3 593 | −1 535 | −5 925 | −2 775 |
| Tax | 47 | 1 915 | 2 941 | 2 323 | 1 116 | 1 251 | 345 | 833 | −542 | −1 096 | −0 |
| Net profit | 146 | 4 946 | 7 543 | 5 961 | 3 071 | 3 384 | 1 419 | 2 760 | −994 | −4 829 | −2 775 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 339 | 72 861 | 51 229 | 51 723 | 48 757 | 53 645 | 34 653 | 38 705 | 29 203 | 25 285 | 10 838 |
| Equity | 231 | 5 263 | 8 623 | 8 703 | 9 059 | 9 708 | 9 695 | 9 930 | 8 937 | 4 107 | 1 333 |
| Long-term debt | 0 | 0 | 0 | 12 522 | 11 592 | 11 909 | 13 637 | 11 984 | 11 404 | 14 391 | 8 352 |
| Short-term debt | 2 952 | 41 075 | 30 650 | 30 498 | 28 107 | 32 028 | 11 321 | 16 791 | 8 863 | 6 787 | 1 153 |
| Total debt | 29 108 | 67 599 | 42 606 | 43 019 | 39 699 | 43 937 | 24 958 | 28 775 | 20 267 | 21 177 | 9 505 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Johan Ludvigsen | Chairman | 0 companies |