| Revenue | NOK 0 | — |
| EBITDA | NOK -237K | +13% |
| Net profit | NOK 287K | -2% |
| Total assets | NOK 7,5M | +7% |
| Equity | NOK 7,2M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 111 | 500 | 434 | 586 | 416 | 711 | 973 | 575 | 0 | 140 | 54 | 46 | 0 | 0 |
| Staff expenses | −498 | −24 | −22 | −24 | −24 | −16 | −0 | −0 | −108 | −15 | −0 | −0 | −1 | −1 |
| EBITDA | −75 | −175 | −13 | 245 | 72 | 179 | 748 | 256 | −627 | −259 | −208 | −333 | −272 | −237 |
| Depreciation & amort. | −90 | −139 | −139 | −139 | −86 | −30 | −55 | −55 | −63 | −73 | −0 | −0 | −0 | −0 |
| EBIT | −165 | −314 | −152 | 106 | −14 | 148 | 693 | 201 | −690 | −332 | −208 | −333 | −272 | −237 |
| Net financials | −6 | −66 | −75 | −49 | −31 | −39 | −80 | 6 326 | 475 | 139 | 593 | −475 | 566 | 524 |
| Profit before tax | −170 | −380 | −227 | 57 | −45 | 109 | 613 | 6 527 | −215 | −192 | 385 | −808 | 293 | 287 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | 16 | 44 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −170 | −380 | −227 | 57 | −45 | 109 | 597 | 6 484 | −215 | −192 | 385 | −808 | 293 | 287 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 627 | 2 103 | 1 694 | 1 767 | 1 579 | 1 638 | 2 092 | 8 046 | 7 853 | 7 335 | 7 961 | 6 752 | 6 964 | 7 469 |
| Equity | 1 216 | 884 | 657 | 714 | 669 | 778 | 1 375 | 7 642 | 7 262 | 7 070 | 7 454 | 6 646 | 6 940 | 7 227 |
| Long-term debt | 0 | 964 | 845 | 764 | 688 | 813 | 649 | 283 | 250 | 216 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 254 | 191 | 289 | 223 | 47 | 68 | 121 | 341 | 50 | 506 | 105 | 25 | 242 |
| Total debt | 411 | 1 218 | 1 037 | 1 053 | 910 | 860 | 717 | 404 | 591 | 265 | 506 | 105 | 25 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Fritze | Deputy Member | 0 companies |
| Finn Gjerdrum | Chairman | 0 companies |