| Revenue | NOK 2,1M | +29% |
| EBITDA | NOK -3,6M | +0% |
| Net profit | NOK -3,7M | +1% |
| Total assets | NOK 1,6M | -50% |
| Equity | NOK -238K | -113% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 310 | 2 873 | 6 865 | 6 890 | 5 200 | 5 797 | 6 010 | 7 921 | 4 086 | 6 741 | 4 836 | 484 | 308 | 1 267 | 1 288 | 1 636 | 2 114 |
| Staff expenses | −2 548 | −2 834 | −4 632 | −4 861 | −4 762 | −4 670 | −4 275 | −5 942 | −4 615 | −10 994 | −9 066 | −4 027 | −959 | −2 453 | −3 131 | −4 159 | −4 688 |
| EBITDA | −2 853 | −1 608 | 155 | −433 | −1 560 | −559 | 133 | −53 | −2 565 | −8 991 | −7 220 | −5 283 | −1 437 | −2 047 | −2 680 | −3 654 | −3 643 |
| Depreciation & amort. | −50 | −68 | −29 | −47 | −63 | −21 | −53 | −91 | −94 | −182 | −21 | −21 | −12 | −3 | −40 | −31 | −31 |
| EBIT | −2 904 | −1 677 | 126 | −480 | −1 622 | −581 | 80 | −143 | −2 659 | −9 173 | −7 241 | −5 304 | −1 449 | −2 050 | −2 720 | −3 685 | −3 674 |
| Net financials | 115 | −24 | 6 | 27 | 48 | −18 | 10 | 17 | 5 | 3 | 14 | 0 | −21 | 2 | −25 | −38 | −4 |
| Profit before tax | −2 789 | −1 700 | 133 | −454 | −1 575 | −598 | 91 | −126 | −2 654 | −9 171 | −7 227 | −5 304 | −1 470 | −2 049 | −2 745 | −3 723 | −3 678 |
| Tax | −780 | 826 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 009 | −2 526 | 133 | −454 | −1 575 | −598 | 91 | −126 | −2 654 | −9 171 | −7 227 | −5 304 | −1 470 | −2 049 | −2 745 | −3 723 | −3 678 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 081 | 1 708 | 2 224 | 1 917 | 1 882 | 1 826 | 2 092 | 2 124 | 2 107 | 10 630 | 1 243 | 606 | 465 | 1 616 | 2 651 | 3 279 | 1 624 |
| Equity | 2 614 | 1 090 | 1 426 | 1 344 | 994 | 1 062 | 1 265 | 1 139 | 1 072 | 7 168 | −164 | 141 | 16 | 1 139 | 2 003 | 1 805 | −238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 619 | 798 | 573 | 888 | 764 | 827 | 985 | 1 035 | 3 462 | 1 407 | 465 | 449 | 476 | 649 | 1 474 | 1 862 |
| Total debt | 467 | 619 | 798 | 573 | 888 | 764 | 827 | 985 | 1 035 | 3 462 | 1 407 | 465 | 449 | 476 | 649 | 1 474 | 1 862 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klingsholm Holding As | Company | 11.5% | 11.5% | 2024 |
Alba As | Company | 11.3% | 11.3% | 2024 |
Frans Enger A/S | Company | 9.2% | 9.2% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
Johan Michelet As | Company | 6.2% | 6.2% | 2024 |
Torleif Johansen Holding As | Company | 6.1% | 6.1% | 2024 |
Interface As | Company | 5.4% | 5.4% | 2024 |
Thk Holding As | Company | 5.3% | 5.3% | 2024 |
| Individual | 4.7% | 4.7% | 2022 | |
Brava Invest As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Middelborg Invest As | Company | 3.9% | 3.9% | 2024 |
Wlh Invest As | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Hans Hvide & Co As | Company | 3.1% | 3.1% | 2024 |
Nelo As | Company | 2.8% | 2.8% | 2024 |
As Frec | Company | 2.7% | 2.7% | 2024 |
Freight Investor Holdigns Ltd | Company | 1.6% | 1.6% | 2024 |
Sphere As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Lende | Chairman | 0 companies |
| Fredrik Georg Sjøberg-Thorud | Board of Directors | 0 companies |
| Robert Hvide Macleod | Board of Directors | 0 companies |
| Bjørn Erik Noren | Chairman | 0 companies |
| Christian Vinther Christensen | Board of Directors | 0 companies |
| Arne Aarhus | Board of Directors | 0 companies |
| Jan Klingsholm | Board of Directors | 0 companies |