| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -11% |
| Net profit | NOK -1,4M | -90% |
| Total assets | NOK 30,5M | +0% |
| Equity | NOK 2,4M | -37% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −14 | −20 | −16 | −17 | −12 | −17 | −25 | −26 | −29 | −32 | −36 | −40 | −45 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −14 | −20 | −16 | −17 | −12 | −17 | −25 | −26 | −29 | −32 | −36 | −40 | −45 | −50 |
| Net financials | −210 | −8 | 1 235 | 1 756 | 750 | 342 | −211 | 58 | −152 | 475 | 969 | 386 | 597 | −675 | −1 321 |
| Profit before tax | −223 | −22 | 1 215 | 1 740 | 733 | 330 | −228 | 34 | −178 | 446 | 937 | 350 | 557 | −721 | −1 371 |
| Tax | −0 | −0 | −0 | −0 | 30 | 40 | −0 | −0 | −0 | −0 | 221 | 94 | 141 | −0 | −0 |
| Net profit | −223 | −22 | 1 215 | 1 740 | 703 | 290 | −228 | 34 | −178 | 446 | 716 | 255 | 416 | −721 | −1 371 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 443 | 16 922 | 18 598 | 20 867 | 22 153 | 23 119 | 23 510 | 24 212 | 24 671 | 25 779 | 27 451 | 28 564 | 29 887 | 30 495 | 30 493 |
| Equity | 61 | 39 | 1 255 | 1 995 | 2 698 | 2 988 | 2 760 | 2 793 | 2 615 | 3 061 | 3 777 | 4 033 | 4 448 | 3 728 | 2 356 |
| Long-term debt | 16 152 | 16 359 | 16 827 | 17 348 | 19 414 | 20 079 | 20 736 | 21 403 | 22 045 | 22 718 | 23 450 | 24 437 | 25 295 | 26 765 | 28 134 |
| Short-term debt | 230 | 524 | 516 | 1 524 | 42 | 52 | 14 | 17 | 12 | 0 | 224 | 94 | 144 | 3 | 3 |
| Total debt | 16 382 | 16 883 | 17 343 | 18 873 | 19 456 | 20 131 | 20 750 | 21 419 | 22 056 | 22 718 | 23 673 | 24 532 | 25 439 | 26 768 | 28 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T Kolstad Eiendom As | Company | 40.0% | 40.0% | 2024 |
Amj Capital As | Company | 30.0% | 30.0% | 2024 |
Tostrup Invest As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tostrup | Chief Executive Officer | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Alf Mangor Johannessen | Board of Directors | 0 companies |