| Revenue | NOK 2,2M | -55% |
| EBITDA | NOK -2,3M | +36% |
| Net profit | NOK -115,7M | -8376% |
| Total assets | NOK 117,2M | -48% |
| Equity | NOK 46,7M | -71% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 | 402 | 3 596 | 4 966 | 2 226 |
| Staff expenses | −898 | −3 326 | −5 710 | −6 308 | −1 591 |
| EBITDA | −1 936 | −5 399 | −6 020 | −3 669 | −2 348 |
| Depreciation & amort. | −0 | −0 | −9 | −21 | −25 |
| EBIT | −1 936 | −5 399 | −6 029 | −3 690 | −2 373 |
| Net financials | −840 | 6 570 | 3 656 | 2 325 | −113 352 |
| Profit before tax | −2 776 | 1 171 | −2 373 | −1 365 | −115 725 |
| Tax | −611 | −185 | −0 | −0 | −0 |
| Net profit | −2 166 | 1 356 | −2 373 | −1 365 | −115 725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 204 485 | 197 418 | 251 904 | 225 590 | 117 168 |
| Equity | 143 335 | 144 691 | 163 818 | 162 453 | 46 728 |
| Long-term debt | 54 204 | 50 447 | 61 876 | 56 318 | 55 050 |
| Short-term debt | 6 946 | 2 280 | 26 210 | 6 819 | 15 391 |
| Total debt | 61 150 | 52 727 | 88 086 | 63 137 | 70 440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.78% | 59.78% | 2024 | |
| Company | 19.94% | 19.94% | 2024 | |
| Company | 8.35% | 8.35% | 2024 | |
| Company | 2.99% | 2.99% | 2024 | |
| Company | 2.92% | 2.92% | 2024 | |
| Company | 1.81% | 1.81% | 2024 | |
| Company | 1.81% | 1.81% | 2024 | |
| Company | 1.81% | 1.81% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Karstein Kornstad | Chief Executive Officer | 0 companies |
| Leif Inge Karlsen | Chief Executive Officer | 0 companies |
| Arne Henrik Sæther | Board of Directors | 0 companies |
| Kristoffer Pedersen | Board of Directors | 0 companies |
| Borgar Tømmervik | Board of Directors | 0 companies |
| Ivar Emil Wartdal | Board of Directors | 0 companies |
| Hans Johan Elias Svedberg | Chairman | 0 companies |
| Svein Sivertsen | Chairman | 0 companies |
| Iver Kristian Arnesen | Board of Directors | 0 companies |
| Hans Thomas Knudtzon | Board of Directors | 0 companies |