| Revenue | NOK 243K | -75% |
| EBITDA | NOK 144K | -81% |
| Net profit | NOK 157K | -76% |
| Total assets | NOK 2,7M | -28% |
| Equity | NOK 498K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 200 | 0 | 15 671 | 14 632 | 360 | 12 966 | 4 389 | 4 963 | 3 860 | 3 006 | 527 | 1 249 | 985 | 243 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −94 | 0 | 14 924 | 13 188 | −799 | 12 085 | 3 208 | 3 409 | 2 404 | 1 562 | −772 | −209 | 749 | 144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −266 | −399 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −94 | 0 | 14 924 | 13 188 | −799 | 12 085 | 3 208 | 3 143 | 2 005 | 1 562 | −772 | −209 | 749 | 144 |
| Net financials | 0 | 0 | 0 | 0 | −1 557 | 0 | −2 438 | −1 761 | −1 446 | −2 169 | −1 409 | −2 207 | −3 605 | −778 | −737 | 97 | 95 | 56 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 651 | 0 | 12 486 | 11 426 | −2 245 | 9 916 | 1 798 | 936 | −1 601 | 784 | −1 509 | −112 | 844 | 200 |
| Tax | −0 | −0 | −0 | −0 | −1 771 | −0 | 3 333 | 3 077 | −1 035 | 2 206 | 179 | −22 | −349 | 173 | −332 | −21 | 186 | 43 |
| Net profit | 0 | 0 | 0 | 0 | 120 | 0 | 9 153 | 8 349 | −1 210 | 7 710 | 1 619 | 958 | −1 251 | 612 | −1 177 | −91 | 658 | 157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 40 538 | — | 91 319 | 80 916 | 95 641 | 88 132 | 100 058 | 121 934 | 108 492 | 35 246 | 57 609 | 40 286 | 3 720 | 2 686 |
| Equity | — | — | — | — | 8 535 | — | 18 179 | 26 529 | 25 318 | 33 028 | 34 647 | 35 605 | 11 064 | 3 749 | 2 036 | 498 | 498 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 545 | 0 | 49 743 | 18 572 | 5 358 | 6 561 | 5 802 | 23 218 | 40 275 | 27 708 | 27 035 | 36 373 | 1 986 | 1 589 |
| Short-term debt | 0 | 0 | 0 | 0 | 458 | 0 | 23 396 | 35 815 | 64 964 | 48 543 | 59 609 | 63 111 | 57 153 | 3 790 | 28 537 | 3 414 | 1 235 | 599 |
| Total debt | 0 | 0 | 0 | 0 | 32 003 | 0 | 73 139 | 54 388 | 70 322 | 55 104 | 65 411 | 86 329 | 97 428 | 31 498 | 55 572 | 39 787 | 3 222 | 2 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
EB | Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magirus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Hauge | Chief Executive Officer | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Espen Langenes Kyllingstad | Chairman | 0 companies |
| Egil Bue | Chairman | 0 companies |