| Revenue | NOK 21M | -2% |
| EBITDA | NOK 4,7M | -17% |
| Net profit | NOK 1,5M | -37% |
| Total assets | NOK 23,1M | -12% |
| Equity | NOK 3,8M | -30% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 098 | 21 176 | 22 509 | 21 479 | 21 035 |
| Staff expenses | −7 878 | −8 734 | −8 357 | −6 622 | −6 801 |
| EBITDA | 4 753 | 3 784 | 5 262 | 5 724 | 4 746 |
| Depreciation & amort. | −1 239 | −1 319 | −1 414 | −1 544 | −1 551 |
| EBIT | 3 514 | 2 465 | 3 848 | 4 180 | 3 195 |
| Net financials | −709 | −665 | −810 | −1 077 | −1 226 |
| Profit before tax | 2 805 | 1 800 | 3 038 | 3 103 | 1 969 |
| Tax | 617 | 396 | 668 | 683 | 433 |
| Net profit | 2 188 | 1 404 | 2 369 | 2 420 | 1 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 688 | 20 354 | 24 213 | 26 356 | 23 069 |
| Equity | 5 216 | 4 870 | 5 739 | 5 460 | 3 796 |
| Long-term debt | 9 167 | 7 738 | 9 675 | 12 012 | 10 817 |
| Short-term debt | 8 306 | 7 746 | 8 798 | 8 884 | 8 456 |
| Total debt | 17 472 | 15 484 | 18 473 | 20 897 | 19 273 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.87% | 76.87% | 2022 | |
| Individual | 11.85% | 11.85% | 2022 | |
| Company | 11.28% | 11.28% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| James Knut Stoulil | Chief Executive Officer | 0 companies |
| Alireza Rahimizadeh | Chief Executive Officer | 0 companies |
| Thomas Amundsen | Chief Executive Officer | 0 companies |
| Trond Erik Heier | Board of Directors | 0 companies |
| Sven Tore Larsen | Board of Directors | 0 companies |