| Revenue | NOK 35,4M | +19% |
| EBITDA | NOK 2,3M | +86% |
| Net profit | NOK 1,4M | +167% |
| Total assets | NOK 11,8M | +26% |
| Equity | NOK 3,9M | +53% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 125 | 8 807 | 10 679 | 11 054 | 15 592 | 19 327 | 20 836 | 21 517 | 32 928 | 48 961 | 36 275 | 32 285 | 29 726 | 26 037 | 28 969 | 28 497 | 29 757 | 35 388 |
| Staff expenses | −2 723 | −3 456 | −3 944 | −4 136 | −4 559 | −5 618 | −5 821 | −6 581 | −8 627 | −12 809 | −13 481 | −13 646 | −12 948 | −11 702 | −12 783 | −13 342 | −14 395 | −15 209 |
| EBITDA | 369 | 300 | 737 | 288 | 444 | 1 717 | 1 530 | 1 696 | 2 299 | 2 915 | −1 430 | 633 | 1 952 | 1 046 | 1 361 | −909 | 1 251 | 2 328 |
| Depreciation & amort. | −94 | −118 | −152 | −160 | −182 | −182 | −180 | −177 | −182 | −226 | −271 | −293 | −316 | −377 | −417 | −385 | −381 | −355 |
| EBIT | 276 | 182 | 585 | 128 | 262 | 1 535 | 1 349 | 1 519 | 2 117 | 2 689 | −1 701 | 340 | 1 636 | 670 | 944 | −1 294 | 869 | 1 972 |
| Net financials | −21 | −11 | −11 | −17 | −102 | −154 | −326 | −1 274 | −259 | −293 | −153 | −253 | −260 | −105 | 3 698 | −188 | −201 | −177 |
| Profit before tax | 254 | 171 | 574 | 111 | 160 | 1 381 | 1 023 | 245 | 1 858 | 2 396 | −1 854 | 87 | 1 376 | 565 | 4 642 | −1 482 | 669 | 1 796 |
| Tax | 76 | 51 | 164 | 47 | 44 | 390 | 281 | 354 | 449 | 587 | −439 | 44 | 305 | 126 | 111 | −328 | 148 | 403 |
| Net profit | 179 | 120 | 409 | 63 | 117 | 991 | 742 | −109 | 1 409 | 1 808 | −1 415 | 43 | 1 070 | 439 | 4 531 | −1 154 | 521 | 1 393 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 351 | 1 850 | 2 666 | 2 142 | 5 365 | 8 673 | 8 420 | 10 637 | 16 521 | 16 416 | 16 034 | 13 990 | 10 990 | 12 733 | 17 861 | 9 707 | 9 326 | 11 778 |
| Equity | 417 | 537 | 696 | 760 | 876 | 1 867 | 2 210 | 2 101 | 3 010 | 4 318 | 2 903 | 2 946 | 4 017 | 4 206 | 6 830 | 2 616 | 2 537 | 3 871 |
| Long-term debt | 0 | 12 | 72 | 0 | 1 944 | 1 903 | 3 151 | 4 962 | 4 826 | 3 617 | 2 650 | 2 549 | 2 100 | 4 618 | 2 664 | 1 961 | 1 735 | 0 |
| Short-term debt | 934 | 1 300 | 1 897 | 1 383 | 2 545 | 4 903 | 3 059 | 3 574 | 8 685 | 8 481 | 10 482 | 8 494 | 4 873 | 3 910 | 8 366 | 5 130 | 5 054 | 6 156 |
| Total debt | 934 | 1 313 | 1 970 | 1 383 | 4 488 | 6 805 | 6 210 | 8 536 | 13 511 | 12 098 | 13 131 | 11 043 | 6 973 | 8 528 | 11 031 | 7 090 | 6 789 | 7 907 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygg Kompetanse As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Orten | Chairman | 0 companies |
| Kai Røberg | Board of Directors | 0 companies |