| Revenue | NOK 2,6M | +444% |
| EBITDA | NOK 792K | +77% |
| Net profit | NOK 440K | +2156% |
| Total assets | NOK 626K | -80% |
| Equity | NOK 471K | +1397% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 345 | 420 | 480 | 480 | 2 611 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 261 | 346 | 442 | 449 | 792 |
| Depreciation & amort. | −131 | −131 | −242 | −242 | −0 |
| EBIT | 130 | 215 | 199 | 206 | 792 |
| Net financials | −199 | −178 | −180 | −234 | −228 |
| Profit before tax | −69 | 37 | 19 | −27 | 564 |
| Tax | −15 | 8 | 4 | −6 | 124 |
| Net profit | −54 | 29 | 15 | −21 | 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 791 | 3 614 | 3 371 | 3 112 | 626 |
| Equity | 9 | 38 | 53 | 31 | 471 |
| Long-term debt | 3 749 | 3 480 | 3 207 | 2 931 | 154 |
| Short-term debt | 32 | 96 | 112 | 150 | 0 |
| Total debt | 3 782 | 3 576 | 3 318 | 3 081 | 154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Myrvang | Chief Executive Officer | 0 companies |
| Leif-Erik Limstrand | Board of Directors | 0 companies |
| Jørgen Andre Olsen | Board of Directors | 0 companies |
| Aleksander Myrvang | Board of Directors | 0 companies |