| Revenue | NOK 30,9M | +50% |
| EBITDA | NOK 15,5M | +24% |
| Net profit | NOK 7M | +23% |
| Total assets | NOK 24,2M | +4% |
| Equity | NOK 4,8M | -40% |
| Employees | 194 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 404 | 69 | 0 | 7 818 | 2 736 | 200 | 5 022 | 378 | 996 | 1 410 | 0 | 14 892 | 20 580 | 30 906 |
| Staff expenses | −761 | −3 | −0 | −44 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 390 |
| EBITDA | −333 | −68 | −28 | 685 | 366 | −86 | 1 018 | 50 | 93 | 65 | −45 | 6 266 | 12 490 | 15 506 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 090 | −4 871 | −6 340 |
| EBIT | −333 | −68 | −28 | 685 | 366 | −86 | 1 018 | 50 | 93 | 65 | −45 | 5 175 | 7 619 | 9 166 |
| Net financials | −44 | −19 | 0 | −393 | −363 | 0 | 0 | 0 | 1 | −24 | −2 | −277 | −366 | −244 |
| Profit before tax | −378 | −87 | −28 | 292 | 3 | −86 | 1 018 | 50 | 94 | 41 | −46 | 4 899 | 7 253 | 8 922 |
| Tax | −104 | −24 | −8 | 82 | 1 | −22 | 275 | 15 | 24 | 10 | −10 | 1 078 | 1 597 | 1 963 |
| Net profit | −274 | −63 | −20 | 210 | 2 | −64 | 743 | 35 | 70 | 31 | −37 | 3 821 | 5 656 | 6 959 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 142 | 5 902 | 3 868 | 688 | 3 485 | 3 416 | 3 071 | 2 225 | 1 717 | 819 | 16 489 | 23 310 | 24 226 |
| Equity | −194 | — | −277 | −67 | −23 | −48 | 696 | 730 | 800 | 831 | 795 | 3 941 | 7 997 | 4 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 207 | 2 308 | 2 111 | 2 156 | 1 316 | 840 | 0 | 11 584 | 12 445 | 10 953 |
| Short-term debt | 399 | 292 | 3 040 | 451 | 503 | 1 224 | 609 | 185 | 109 | 45 | 24 | 964 | 2 868 | 8 442 |
| Total debt | 1 032 | 399 | 6 180 | 3 936 | 710 | 3 533 | 2 721 | 2 341 | 1 425 | 886 | 24 | 12 548 | 15 313 | 19 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Løvoll | Chief Executive Officer | 0 companies |
| Finn André Fredvig-Erichsen | Chief Executive Officer | 0 companies |
| Eric Johansson | Chairman | 0 companies |
| Lars Arne Brøttem | Chairman | 0 companies |
| Anne-Grethe Fredvig-Erichsen | Board of Directors | 0 companies |
| Rune Furseth | Board of Directors | 0 companies |