| Revenue | NOK 34M | -3% |
| EBITDA | NOK -5,3M | +7% |
| Net profit | NOK -4,8M | +1% |
| Total assets | NOK 33,2M | +3% |
| Equity | NOK 15,8M | -23% |
| Employees | 22 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 30 070 | 34 363 | 49 517 | 38 024 | 48 167 | 64 632 | 68 551 | 60 710 | 65 437 | 59 228 | 79 415 | 86 184 | 34 992 | 33 994 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 654 | −8 773 | −10 594 | −10 491 | −10 388 | −12 654 | −14 093 | −14 535 | −12 101 | −11 712 | −16 121 | −17 337 | −14 401 | −14 259 |
| EBITDA | 0 | 0 | −3 | 0 | 1 265 | 2 541 | 2 619 | 380 | 1 955 | 8 251 | 5 553 | 2 753 | 7 315 | 6 576 | 8 383 | 16 531 | −5 768 | −5 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −277 | −391 | −428 | −430 | −306 | −455 | −410 | −258 | −178 | −250 | −226 | −89 | −89 | −89 |
| EBIT | 0 | 0 | −3 | 0 | 987 | 2 149 | 2 190 | −50 | 1 649 | 7 796 | 5 143 | 2 495 | 7 137 | 6 326 | 8 157 | 16 442 | −5 858 | −5 425 |
| Net financials | 0 | 0 | 0 | 0 | −153 | −97 | −91 | −72 | −50 | −49 | −43 | −62 | −27 | −3 | −2 | −90 | −421 | −765 |
| Profit before tax | 0 | 0 | −3 | 0 | 834 | 2 053 | 2 099 | −122 | 1 599 | 7 746 | 5 100 | 2 433 | 7 110 | 6 323 | 8 156 | 16 352 | −6 279 | −6 191 |
| Tax | −0 | −0 | −0 | −0 | 138 | 583 | 580 | −0 | 402 | 1 942 | 1 228 | 565 | 1 572 | 1 393 | 1 800 | 3 606 | −1 367 | −1 350 |
| Net profit | 0 | 0 | −3 | 0 | 696 | 1 470 | 1 519 | −122 | 1 197 | 5 805 | 3 872 | 1 867 | 5 538 | 4 930 | 6 355 | 12 747 | −4 912 | −4 841 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 118 | — | 10 764 | 13 090 | 13 843 | 12 434 | 14 171 | 20 287 | 23 431 | 21 235 | 26 073 | 26 964 | 33 263 | 39 455 | 32 218 | 33 219 |
| Equity | — | — | 107 | — | 1 321 | 2 791 | 4 310 | 4 319 | 4 616 | 5 921 | 9 793 | 11 661 | 14 698 | 16 628 | 19 983 | 25 530 | 20 618 | 15 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 917 | 5 363 | 2 774 | 4 057 | 3 149 | 1 702 | 0 | 0 | 30 | 34 | 10 | 2 | 7 301 | 5 200 |
| Short-term debt | 0 | 0 | 11 | 0 | 4 526 | 4 936 | 6 759 | 4 057 | 6 405 | 12 664 | 13 637 | 9 575 | 11 344 | 10 302 | 13 271 | 13 923 | 4 299 | 12 242 |
| Total debt | 0 | 0 | 11 | 0 | 9 443 | 10 300 | 9 534 | 8 115 | 9 554 | 14 366 | 13 637 | 9 575 | 11 374 | 10 336 | 13 280 | 13 925 | 11 600 | 17 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3h Industrier As | Company | 50.0% | 50.0% | 2023 |
Øsar As | Company | 25.0% | 25.0% | 2023 |
Sahe Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Opeland Arnesen | Chief Executive Officer | 0 companies |
| Øyvind Arnesen | Board of Directors | 0 companies |
| Espen Aanderud | Chairman | 0 companies |