| Revenue | NOK 20,8M | +5% |
| EBITDA | NOK 18,2M | +10% |
| Net profit | NOK 6,2M | +30% |
| Total assets | NOK 183,4M | +4% |
| Equity | NOK 62,3M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 750 | 15 000 | 15 442 | 15 936 | 16 308 | 17 074 | 17 879 | 16 314 | 16 531 | 17 062 | 17 363 | 17 559 | 19 017 | 19 900 | 20 805 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −86 | −37 | 8 499 | 14 849 | 15 319 | 15 618 | 16 160 | 15 675 | 15 360 | 14 406 | 14 850 | 15 162 | 16 106 | 15 760 | 15 974 | 16 499 | 18 209 |
| Depreciation & amort. | −0 | −0 | −3 753 | −4 095 | −4 326 | −4 700 | −4 890 | −4 893 | −4 878 | −4 872 | −4 866 | −5 011 | −5 122 | −5 131 | −5 133 | −5 133 | −5 132 |
| EBIT | −86 | −37 | 4 746 | 10 754 | 10 993 | 10 918 | 11 270 | 10 782 | 10 483 | 9 534 | 9 984 | 10 151 | 10 984 | 10 629 | 10 842 | 11 366 | 13 077 |
| Net financials | −1 667 | −5 251 | −9 090 | −9 047 | −8 904 | −8 670 | −8 718 | −7 252 | −5 937 | −4 348 | −4 178 | −4 151 | −3 899 | −3 740 | −4 298 | −5 214 | −5 072 |
| Profit before tax | −1 753 | −5 289 | −4 344 | 1 707 | 2 089 | 2 248 | 2 552 | 3 530 | 4 545 | 5 186 | 5 806 | 6 000 | 7 085 | 6 889 | 6 543 | 6 152 | 8 005 |
| Tax | −491 | −1 481 | −1 162 | 478 | 585 | 509 | 689 | 641 | 969 | 1 069 | 1 155 | 1 320 | 1 559 | 1 516 | 1 439 | 1 354 | 1 761 |
| Net profit | −1 262 | −3 808 | −3 183 | 1 229 | 1 504 | 1 739 | 1 863 | 2 889 | 3 576 | 4 117 | 4 651 | 4 680 | 5 526 | 5 373 | 5 104 | 4 798 | 6 244 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 346 | 152 909 | 174 639 | 176 164 | 170 311 | 180 887 | 179 059 | 176 345 | 174 690 | 172 864 | 171 476 | 170 227 | 183 165 | 200 708 | 183 352 | 176 710 | 183 424 |
| Equity | 5 594 | 5 594 | 7 895 | 9 124 | 10 627 | 13 659 | 15 523 | 18 411 | 21 988 | 26 105 | 30 756 | 35 436 | 40 962 | 46 335 | 51 439 | 56 044 | 62 288 |
| Long-term debt | 21 519 | 21 738 | 161 171 | 161 649 | 156 748 | 163 246 | 162 633 | 156 735 | 150 857 | 144 873 | 138 800 | 132 860 | 139 609 | 150 022 | 128 282 | 117 319 | 117 392 |
| Short-term debt | 27 234 | 125 577 | 5 573 | 5 391 | 2 935 | 3 982 | 904 | 1 198 | 1 845 | 1 886 | 1 920 | 1 931 | 2 594 | 4 352 | 3 631 | 3 347 | 3 744 |
| Total debt | 48 752 | 147 315 | 166 744 | 167 040 | 159 683 | 167 228 | 163 537 | 157 933 | 152 702 | 146 759 | 140 720 | 134 791 | 142 203 | 154 374 | 131 913 | 120 666 | 121 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjosavik Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnstein Kjosavik | Chief Executive Officer | 0 companies |
| Kjell Kjosavik | Board of Directors | 0 companies |
| Dag Gunnstein Kjosavik | Board of Directors | 0 companies |
| Odd Sverre Arnøy | Chairman | 0 companies |