| Revenue | NOK 253,7M | +94% |
| EBITDA | NOK 20,2M | +58% |
| Net profit | NOK 8,8M | +293% |
| Total assets | NOK 162,1M | -52% |
| Equity | NOK 82,6M | +12% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 274 263 | 148 528 | 148 183 | 130 526 | 253 665 |
| Staff expenses | −2 941 | −3 039 | −4 990 | −5 308 | −5 401 |
| EBITDA | 65 516 | 32 484 | 35 794 | 12 828 | 20 236 |
| Depreciation & amort. | 333 | −283 | −370 | −839 | −411 |
| EBIT | 65 849 | 32 201 | 35 424 | 11 990 | 19 826 |
| Net financials | −6 602 | −5 892 | −12 210 | −16 554 | −9 781 |
| Profit before tax | 59 246 | 26 309 | 23 214 | −4 564 | 10 044 |
| Tax | 12 957 | 5 842 | 5 128 | −0 | 1 251 |
| Net profit | 46 289 | 20 467 | 18 087 | −4 564 | 8 793 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 325 389 | 364 564 | 404 838 | 340 435 | 162 111 |
| Equity | 120 028 | 100 042 | 78 129 | 73 565 | 82 580 |
| Long-term debt | 183 390 | 253 980 | 284 352 | 262 829 | 74 648 |
| Short-term debt | 21 971 | 10 542 | 42 357 | 4 042 | 4 884 |
| Total debt | 205 361 | 264 522 | 326 710 | 266 870 | 79 532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØF Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Fjell | Deputy Member | 0 companies |
| Kjetil Løvvik | Chairman | 0 companies |