| Revenue | NOK 56,9M | +203398% |
| EBITDA | NOK 45,2M | +298% |
| Net profit | NOK 50,1M | +369% |
| Total assets | NOK 502,8M | -4% |
| Equity | NOK 495M | +11% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 935 | 63 076 | 19 033 | 183 264 | 52 539 | 33 713 | 0 | 57 404 | 117 424 | 84 958 | 28 | 56 947 |
| Staff expenses | −7 686 | −3 227 | −5 721 | −3 675 | −3 279 | −28 697 | −8 444 | −6 874 | −3 490 | −7 847 | −20 366 | −14 185 | −2 136 | −9 034 |
| EBITDA | −9 241 | −27 426 | 18 968 | 57 898 | 14 227 | 153 115 | 42 016 | 24 668 | −58 506 | 47 646 | 95 171 | 68 061 | −22 772 | 45 165 |
| Depreciation & amort. | −27 | −0 | −0 | −0 | −0 | −0 | −7 | −14 | −14 | −7 | −24 | −33 | −15 | −28 |
| EBIT | −9 268 | −27 426 | 18 968 | 57 898 | 14 227 | 153 115 | 42 008 | 24 653 | −58 521 | 47 639 | 95 147 | 68 028 | −22 787 | 45 137 |
| Net financials | 27 266 | −992 | −1 375 | −6 353 | −6 985 | −10 549 | −1 764 | 5 526 | 382 | 496 | 2 690 | −1 244 | 2 018 | 5 943 |
| Profit before tax | 17 997 | −28 419 | 17 593 | 51 545 | 7 242 | 142 566 | 40 244 | 30 179 | −58 139 | 48 134 | 97 837 | 66 784 | −20 769 | 51 081 |
| Tax | −731 | −0 | 2 | 1 742 | −0 | −0 | −0 | −0 | −3 914 | 198 | −52 | −3 469 | −2 133 | 1 003 |
| Net profit | 18 728 | −28 419 | 17 591 | 49 803 | 7 242 | 142 566 | 40 244 | 30 179 | −54 225 | 47 937 | 97 889 | 70 254 | −18 635 | 50 077 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 410 | 173 626 | 197 877 | 245 868 | 235 176 | 466 030 | 430 507 | 410 908 | 320 383 | 350 227 | 455 123 | 552 741 | 522 869 | 502 820 |
| Equity | 149 980 | 121 561 | 139 152 | 149 980 | 208 313 | 350 879 | 43 538 | 330 859 | 289 503 | 337 439 | 436 100 | 518 521 | 446 106 | 495 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 |
| Short-term debt | 23 430 | 52 064 | 58 725 | 95 888 | 26 863 | 115 151 | 386 969 | 80 049 | 30 880 | 12 788 | 19 023 | 34 220 | 76 763 | 7 693 |
| Total debt | 23 430 | 52 064 | 58 725 | 95 888 | 26 863 | 115 151 | 386 969 | 80 049 | 30 880 | 12 788 | 19 023 | 34 220 | 76 763 | 7 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pescara As | Company | 97.0% | 97.0% | 2022 |
Spectre Holding As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erling Bakke | Chief Executive Officer | 0 companies |
| Geir Moe | Chief Executive Officer | 0 companies |
| Peter Tidemand Malling | Chairman | 0 companies |
| Celina Midelfart | Board of Directors | 0 companies |
| Hermine Elisabeth Midelfart Malling | Board of Directors | 0 companies |