| Revenue | NOK 28M | +9% |
| EBITDA | NOK 27,9M | +9% |
| Net profit | NOK 5,2M | -5% |
| Total assets | NOK 73M | -12% |
| Equity | NOK 15,9M | +48% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 182 | 0 | 0 | 0 | 0 | 0 | 7 336 | 20 010 | 21 238 | 22 990 | 24 919 | 24 102 | 24 753 | 25 674 | 28 035 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −32 | 3 859 | −46 | −62 | −62 | −57 | −59 | 7 154 | 20 008 | 21 061 | 22 897 | 23 666 | 23 973 | 24 592 | 25 611 | 27 915 |
| Depreciation & amort. | −0 | −0 | −0 | −1 750 | −0 | −0 | −0 | −0 | −0 | −3 709 | −11 150 | −11 150 | −11 150 | −20 239 | −10 544 | −10 544 | −10 544 | −10 544 |
| EBIT | 0 | −11 | −32 | 2 109 | −46 | −62 | −62 | −57 | −59 | 3 444 | 8 858 | 9 911 | 11 747 | 3 427 | 13 428 | 14 047 | 15 067 | 17 371 |
| Net financials | 0 | −1 922 | 1 758 | −939 | 280 | 600 | 85 | −83 | 397 | −5 938 | 4 167 | −12 809 | −7 250 | −2 113 | −6 735 | −14 031 | −8 078 | −10 762 |
| Profit before tax | 0 | −1 932 | 1 726 | 1 171 | 235 | 538 | 23 | −140 | 337 | −2 494 | 13 024 | −2 898 | 4 497 | 1 314 | 6 693 | 16 | 6 989 | 6 609 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 76 | 132 | −57 | 3 138 | −799 | 874 | 289 | 1 473 | 5 | 1 538 | 1 453 |
| Net profit | 0 | −1 932 | 1 726 | 1 171 | 235 | 538 | 23 | −216 | 205 | −2 437 | 9 886 | −2 099 | 3 623 | 1 025 | 5 221 | 12 | 5 451 | 5 156 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 197 | 1 558 | 1 772 | 1 980 | 2 651 | 2 572 | 7 023 | 3 977 | 176 113 | 166 107 | 153 718 | 140 801 | 120 214 | 108 884 | 96 438 | 82 877 | 73 047 |
| Equity | — | −191 | 1 535 | 1 745 | 1 980 | 2 517 | 2 540 | 3 563 | 3 403 | 966 | 10 759 | 8 628 | 12 251 | 12 729 | 5 314 | 5 326 | 10 777 | 15 933 |
| Long-term debt | 0 | −379 | 0 | 0 | 0 | 0 | 0 | 76 | 57 | 174 863 | 154 305 | 143 758 | 127 550 | 107 373 | 100 736 | 88 685 | 69 231 | 51 156 |
| Short-term debt | 0 | 10 | 23 | 27 | 0 | 133 | 32 | 3 383 | 517 | 283 | 1 043 | 1 333 | 1 000 | 112 | 2 834 | 2 427 | 2 869 | 5 957 |
| Total debt | 0 | 10 | 23 | 27 | 0 | 133 | 32 | 3 460 | 574 | 175 147 | 155 348 | 145 091 | 128 549 | 107 485 | 103 570 | 91 111 | 72 100 | 57 113 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strawberry Group As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Breder Koch | Board of Directors | 0 companies |
| Petter Anker Stordalen | Chairman | 0 companies |
| Øystein Moan | Board of Directors | 0 companies |