| Revenue | NOK 2,4M | -87% |
| EBITDA | NOK 111K | +122% |
| Net profit | NOK -259K | +74% |
| Total assets | NOK 5,6M | -39% |
| Equity | NOK 3,1M | -8% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 049 | 3 142 | 2 584 | 7 777 | 10 278 | 14 381 | 12 473 | 8 422 | 12 596 | 14 132 | 17 476 | 15 823 | 12 800 | 16 526 | 20 673 | 18 876 | 2 376 |
| Staff expenses | −2 508 | −1 457 | −162 | −1 316 | −3 783 | −6 676 | −5 622 | −5 664 | −5 214 | −7 778 | −10 271 | −10 686 | −7 716 | −8 617 | −8 967 | −10 737 | −437 |
| EBITDA | −222 | 178 | 163 | 550 | 1 105 | 1 007 | 1 077 | −269 | 210 | 977 | 522 | −688 | −688 | 1 011 | 1 261 | −498 | 111 |
| Depreciation & amort. | −279 | −323 | −87 | −0 | −0 | −0 | −0 | −0 | −48 | −103 | −296 | −369 | −356 | −317 | −311 | −275 | −164 |
| EBIT | −501 | −144 | 76 | 550 | 1 105 | 1 007 | 1 077 | −269 | 162 | 874 | 226 | −1 056 | −1 043 | 694 | 950 | −773 | −54 |
| Net financials | −100 | −94 | −52 | −3 | 113 | 2 | 16 | −2 | −2 | −56 | −142 | 555 | 1 951 | −86 | −237 | −312 | −205 |
| Profit before tax | −600 | −238 | 24 | 547 | 1 217 | 1 009 | 1 093 | −271 | 160 | 819 | 84 | −502 | 908 | 607 | 713 | −1 085 | −259 |
| Tax | −0 | −0 | −0 | −0 | 321 | 162 | 376 | −0 | −0 | 76 | 17 | −92 | 182 | 134 | 179 | −98 | −0 |
| Net profit | −600 | −238 | 24 | 547 | 897 | 847 | 717 | −271 | 160 | 743 | 67 | −409 | 726 | 474 | 535 | −987 | −259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 783 | 1 477 | 760 | 2 063 | 2 821 | 4 994 | 4 678 | 4 323 | 5 106 | 8 799 | 9 865 | 8 112 | 8 893 | 11 509 | 10 570 | 9 136 | 5 608 |
| Equity | −518 | −756 | −732 | −185 | 712 | 1 559 | 2 276 | 2 005 | 2 165 | 2 908 | 2 975 | 2 566 | 3 292 | 3 766 | 4 300 | 3 314 | 3 055 |
| Long-term debt | 878 | 801 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 923 | 2 355 | 2 739 | 1 773 | 2 212 | 0 | 0 | 0 |
| Short-term debt | 1 423 | 1 431 | 1 427 | 237 | 2 110 | 3 435 | 2 402 | 2 319 | 2 941 | 4 968 | 4 535 | 2 807 | 3 828 | 5 532 | 3 050 | 3 066 | 1 807 |
| Total debt | 2 301 | 2 233 | 1 492 | 2 248 | 2 110 | 3 435 | 2 402 | 2 319 | 2 941 | 5 891 | 6 890 | 5 546 | 5 601 | 7 743 | 6 270 | 5 822 | 2 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Steen | Chief Executive Officer | 0 companies |
| Rita Steen | Deputy Member | 0 companies |
| Lars Rohde Lingelem | Board of Directors | 0 companies |