| Revenue | NOK 0 | — |
| EBITDA | NOK -3,4M | -3237% |
| Net profit | NOK -4,5M | +23% |
| Total assets | NOK 39,4M | +25% |
| Equity | NOK -4,7M | -2546% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 234 | 220 | 247 | 232 | 242 | 230 | 183 | 115 | 159 | 186 | 8 532 | 0 | 80 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 202 | 182 | 204 | 164 | 186 | 156 | 146 | 20 | 114 | 153 | 8 477 | −11 | 1 | −38 | −58 | −101 | −3 377 |
| Depreciation & amort. | −0 | −72 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 131 | 111 | 133 | 93 | 115 | 85 | 75 | −51 | 43 | 82 | 8 477 | −11 | 1 | −38 | −58 | −101 | −3 377 |
| Net financials | 0 | −265 | −226 | −201 | −228 | −213 | −209 | −203 | −188 | −171 | −167 | −5 728 | −1 | −763 | 525 | 775 | −6 392 | −1 171 |
| Profit before tax | 0 | −134 | −115 | −68 | −135 | −97 | −124 | −128 | −239 | −128 | −86 | 2 749 | −12 | −761 | 487 | 717 | −6 493 | −4 548 |
| Tax | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 334 | −0 | −0 | −0 | 95 | −615 | −0 |
| Net profit | 0 | −146 | −115 | −68 | −135 | −97 | −124 | −128 | −239 | −128 | −86 | 2 414 | −12 | −761 | 487 | 622 | −5 878 | −4 548 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 218 | 7 078 | 7 011 | 6 949 | 6 839 | 6 792 | 6 706 | 6 631 | 6 540 | 6 481 | 1 554 | 1 253 | 18 002 | 27 039 | 29 574 | 31 550 | 39 450 |
| Equity | — | −76 | −191 | −259 | −394 | −491 | −615 | −743 | −982 | −1 110 | −1 196 | 1 219 | 1 207 | 446 | 5 077 | 5 699 | −179 | −4 727 |
| Long-term debt | 0 | 0 | 0 | 7 266 | 7 309 | 7 309 | 7 341 | 7 431 | 7 593 | 7 643 | 7 677 | 0 | 0 | 17 498 | 18 797 | 19 183 | 30 298 | 43 478 |
| Short-term debt | 0 | 1 | 16 | 4 | 34 | 21 | 66 | 17 | 20 | 6 | 0 | 336 | 46 | 58 | 3 165 | 4 692 | 1 430 | 698 |
| Total debt | 0 | 1 | 16 | 7 270 | 7 343 | 7 329 | 7 407 | 7 448 | 7 613 | 7 650 | 7 677 | 336 | 46 | 17 556 | 21 962 | 23 874 | 31 729 | 44 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kløfta As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Eriksrød | Chief Executive Officer | 0 companies |
| Mads Breder Koch | Board of Directors | 0 companies |
| Eivind Larsen | Board of Directors | 0 companies |
| Tom André Svenning-Gultvedt | Chairman | 0 companies |
| Arne Erik Rønningen | Board of Directors | 0 companies |
| Andreas Wilsgård | Board of Directors | 0 companies |