| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +11% |
| Net profit | NOK 4,9M | +855% |
| Total assets | NOK 29,8M | +45% |
| Equity | NOK 13,3M | +59% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 700 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 373 | 150 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −954 | 3 | −0 | −0 | −0 | −0 |
| EBITDA | −220 | −16 | −2 | −274 | −9 | −15 | −22 | −7 | −9 | −9 | −9 | 314 | 38 | −51 | −46 | −51 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | −16 | −2 | −274 | −9 | −15 | −22 | −7 | −9 | −9 | −9 | 314 | 38 | −51 | −46 | −51 | −45 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 9 561 | 0 | 1 505 | −783 | 4 750 |
| Profit before tax | −220 | −15 | −2 | −273 | −9 | −15 | −22 | −7 | −9 | −9 | −9 | 314 | 9 599 | −51 | 1 459 | −833 | 4 705 |
| Tax | −62 | −4 | −1 | −77 | −3 | −1 | −6 | 5 | 1 | 1 | 1 | 69 | 8 | −11 | −76 | −183 | −204 |
| Net profit | −159 | −11 | −1 | −197 | −7 | −14 | −16 | −11 | −10 | −11 | −11 | 245 | 9 591 | −40 | 1 535 | −650 | 4 909 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 364 | 631 | 916 | 159 | 155 | 139 | 125 | 117 | 115 | 125 | 561 | 8 857 | 10 640 | 21 964 | 20 571 | 29 845 |
| Equity | 364 | 364 | 363 | 166 | 159 | 145 | 129 | 118 | 107 | 97 | 86 | 331 | 7 534 | 7 495 | 9 030 | 8 380 | 13 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 10 000 | 10 000 |
| Short-term debt | 248 | 0 | 268 | 750 | 0 | 10 | 10 | 8 | 9 | 19 | 39 | 230 | 1 323 | 3 145 | 2 934 | 2 190 | 6 555 |
| Total debt | 248 | 0 | 268 | 750 | 0 | 10 | 10 | 8 | 9 | 19 | 39 | 230 | 1 323 | 3 145 | 12 934 | 12 190 | 16 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oshaug As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Berg Oshaug | Chief Executive Officer | 0 companies |
| Per Olav Myrstad | Board of Directors | 0 companies |
| Jan Erik Løvik | Chairman | 0 companies |