| Revenue | NOK 24,1M | -4% |
| EBITDA | NOK 4,4M | -7% |
| Net profit | NOK 2,8M | -4% |
| Total assets | NOK 59M | +20% |
| Equity | NOK 10,5M | +3% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 414 | 9 938 | 14 581 | 11 086 | 12 605 | 13 057 | 21 344 | 19 123 | 22 601 | 24 531 | 20 209 | 20 341 | 25 422 | 24 442 | 20 899 | 25 010 | 24 058 |
| Staff expenses | −0 | −4 308 | −4 258 | −6 698 | −5 643 | −5 571 | −5 831 | −9 933 | −9 183 | −10 141 | −11 101 | −9 503 | −9 124 | −11 162 | −11 577 | −10 259 | −11 487 | −11 325 |
| EBITDA | −8 | 1 438 | 1 116 | 3 320 | 1 480 | 2 080 | 2 052 | 5 752 | 2 995 | 5 544 | 6 070 | 3 625 | 4 825 | 6 299 | 3 052 | 1 407 | 4 733 | 4 412 |
| Depreciation & amort. | −0 | −20 | −64 | −122 | −116 | −140 | −243 | −335 | −293 | −318 | −273 | −260 | −199 | −194 | −185 | −267 | −974 | −881 |
| EBIT | −8 | 1 418 | 1 052 | 3 198 | 1 365 | 1 940 | 1 810 | 5 417 | 2 702 | 5 226 | 5 797 | 3 365 | 4 627 | 6 105 | 2 867 | 1 141 | 3 758 | 3 531 |
| Net financials | −68 | 24 | 19 | 496 | 173 | 109 | 65 | −18 | −26 | −16 | −19 | −27 | 274 | 145 | 193 | −104 | 11 | 112 |
| Profit before tax | −76 | 1 442 | 1 071 | 3 694 | 1 537 | 2 049 | 1 875 | 5 398 | 2 676 | 5 210 | 5 778 | 3 337 | 4 901 | 6 250 | 3 060 | 1 037 | 3 769 | 3 644 |
| Tax | −0 | 404 | 299 | 1 063 | 446 | 584 | 506 | 1 469 | 671 | 1 252 | 1 313 | 751 | 1 084 | 1 388 | 686 | 225 | 820 | 805 |
| Net profit | −76 | 1 038 | 771 | 2 631 | 1 091 | 1 465 | 1 368 | 3 929 | 2 006 | 3 957 | 4 465 | 2 587 | 3 817 | 4 861 | 2 374 | 811 | 2 949 | 2 839 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 3 833 | 3 641 | 9 676 | 5 272 | 5 514 | 7 952 | 11 773 | 8 638 | 12 057 | 11 960 | 7 750 | 12 288 | 14 264 | 12 832 | 29 075 | 49 304 | 59 040 |
| Equity | 24 | 2 062 | 1 798 | 3 179 | 2 520 | 2 635 | 4 003 | 4 298 | 4 226 | 5 587 | 4 963 | 2 720 | 6 537 | 6 994 | 6 876 | 7 687 | 10 138 | 10 484 |
| Long-term debt | 0 | 0 | 464 | 357 | 250 | 150 | 950 | 750 | 550 | 350 | 150 | 0 | 0 | 0 | 0 | 1 964 | 1 814 | 0 |
| Short-term debt | 0 | 1 770 | 1 380 | 6 140 | 2 502 | 2 729 | 2 999 | 6 725 | 3 861 | 6 120 | 6 847 | 5 030 | 5 751 | 7 270 | 5 956 | 19 424 | 37 352 | 46 942 |
| Total debt | 0 | 1 771 | 1 844 | 6 497 | 2 752 | 2 879 | 3 949 | 7 475 | 4 411 | 6 470 | 6 997 | 5 030 | 5 751 | 7 270 | 5 956 | 21 388 | 39 166 | 48 557 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Follo Eiendomsmegling As | Company | 28.0% | 28.0% | 2024 |
| Individual | 21.2% | 21.2% | 2024 | |
| Individual | 21.2% | 21.2% | 2024 | |
| Individual | 19.6% | 19.6% | 2024 | |
F Levo As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Martinsen | Board of Directors | 0 companies |