| Revenue | NOK 13,1M | -32% |
| EBITDA | NOK 231K | -88% |
| Net profit | NOK 49K | -97% |
| Total assets | NOK 6,4M | -47% |
| Equity | NOK 4,9M | +1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 630 | 1 171 | 1 621 | 3 411 | 4 208 | 4 936 | 6 103 | 6 295 | 7 358 | 8 844 | 8 324 | 8 800 | 7 284 | 9 979 | 12 983 | 19 377 | 13 110 |
| Staff expenses | −36 | −6 | −12 | −36 | −373 | −703 | −685 | −666 | −1 022 | −681 | −709 | −878 | −1 238 | −1 962 | −1 979 | −1 883 | −2 039 |
| EBITDA | 236 | 33 | 122 | 288 | 107 | 538 | 748 | 1 224 | 83 | 1 266 | 586 | 144 | −447 | 1 144 | 1 187 | 2 007 | 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −32 | −90 | −139 | −156 | −161 | −122 | −90 | −43 | −36 | −55 | −38 |
| EBIT | 236 | 33 | 122 | 288 | 107 | 533 | 716 | 1 134 | −56 | 1 110 | 426 | 22 | −537 | 1 102 | 1 151 | 1 952 | 194 |
| Net financials | −3 | 1 | 5 | 5 | −8 | −4 | −34 | 24 | −24 | −39 | −54 | −3 | −45 | −85 | −30 | −116 | −45 |
| Profit before tax | 233 | 34 | 128 | 293 | 99 | 529 | 682 | 1 158 | −80 | 1 071 | 371 | 19 | −583 | 1 016 | 1 121 | 1 835 | 148 |
| Tax | 65 | 10 | 36 | 82 | 72 | 107 | 186 | 317 | 95 | 209 | 146 | 37 | −0 | 246 | 244 | 392 | 99 |
| Net profit | 168 | 24 | 92 | 211 | 27 | 422 | 497 | 841 | −176 | 862 | 225 | −18 | −542 | 771 | 877 | 1 443 | 49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 488 | 624 | 842 | 1 056 | 1 965 | 2 549 | 3 902 | 3 798 | 5 260 | 4 368 | 5 899 | 4 771 | 6 718 | 7 096 | 12 087 | 6 449 |
| Equity | 310 | 334 | 413 | 624 | 651 | 1 073 | 1 674 | 2 515 | 2 339 | 3 201 | 3 426 | 3 009 | 2 467 | 3 238 | 4 082 | 4 805 | 4 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 26 | 0 | 0 | 0 | 0 | 605 | 499 | 0 | 0 | 0 |
| Short-term debt | 200 | 154 | 211 | 218 | 405 | 891 | 856 | 1 361 | 1 459 | 2 059 | 942 | 2 891 | 1 699 | 2 982 | 3 014 | 7 281 | 1 594 |
| Total debt | 200 | 154 | 211 | 218 | 405 | 892 | 875 | 1 387 | 1 459 | 2 059 | 942 | 2 891 | 2 304 | 3 480 | 3 014 | 7 281 | 1 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.6% | 9.6% | 2023 | |
| Individual | 9.6% | 9.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Breivik | Chief Executive Officer | 0 companies |
| Erlend Våtevik | Chairman | 0 companies |
| Gaute Bjerke-Busch | Board of Directors | 0 companies |
| Patrick Reurink | Board of Directors | 0 companies |