| Revenue | NOK 1,3M | +229% |
| EBITDA | NOK 1M | +4378% |
| Net profit | NOK 1M | +3848% |
| Total assets | NOK 2M | +86% |
| Equity | NOK 1,9M | +117% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 160 | 0 | 0 | 12 | 190 | 405 | 1 333 |
| Staff expenses | −0 | −0 | −0 | −256 | −424 | −77 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −328 | −284 |
| EBITDA | 0 | −99 | −62 | −493 | −642 | −204 | −19 | 77 | −19 | −24 | 103 | 131 | −9 | −158 | −24 | 143 | −24 | 1 019 |
| Depreciation & amort. | −0 | −14 | −14 | −14 | −5 | −0 | −0 | −1 266 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −114 | −76 | −508 | −647 | −204 | −19 | −1 188 | −19 | −24 | 103 | 131 | −9 | −158 | −24 | 143 | −24 | 1 019 |
| Net financials | 0 | 1 | 0 | 3 | 27 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −7 | −3 | −18 |
| Profit before tax | 0 | −112 | −76 | −505 | −620 | −203 | −19 | −1 188 | −19 | −24 | 103 | 131 | −9 | −158 | −27 | 137 | −27 | 1 001 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −112 | −76 | −505 | −620 | −203 | −19 | −1 188 | −19 | −24 | 103 | 131 | −9 | −158 | −27 | 137 | −27 | 1 001 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 761 | 745 | 2 888 | 2 364 | 2 043 | 2 064 | 798 | 809 | 733 | 868 | 1 039 | 1 028 | 931 | 831 | 970 | 1 059 | 1 966 |
| Equity | — | 593 | 517 | 2 776 | 2 156 | 1 953 | 1 934 | 746 | 727 | 702 | 806 | 937 | 928 | 771 | 744 | 881 | 854 | 1 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | 37 | 33 | 0 |
| Short-term debt | 0 | 168 | 228 | 112 | 208 | 90 | 130 | 52 | 82 | 31 | 62 | 102 | 100 | 159 | 72 | 53 | 172 | 112 |
| Total debt | 0 | 168 | 228 | 112 | 208 | 90 | 130 | 52 | 82 | 31 | 62 | 102 | 100 | 161 | 87 | 90 | 205 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Austgulen | Deputy Member | 0 companies |
| Carl Bernhard Beck | Chairman | 0 companies |
| Carl Beck | Chairman | 0 companies |