| Revenue | NOK 5,2M | -17% |
| EBITDA | NOK -15,4M | -22% |
| Net profit | NOK -18,7M | -82% |
| Total assets | NOK 55,9M | -21% |
| Equity | NOK 2,2M | -79% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 965 | 5 206 | 8 101 | 21 792 | 12 140 | 2 237 | 12 180 | 74 603 | 23 686 | 5 376 | 0 | 6 312 | 5 222 |
| Staff expenses | −1 393 | −1 869 | −7 008 | −8 533 | −6 802 | −3 047 | −847 | −1 119 | −480 | −1 664 | −3 057 | −4 980 | −8 102 |
| EBITDA | −5 216 | −5 306 | −10 104 | −9 090 | −11 178 | −4 125 | −1 538 | 12 683 | −9 851 | −9 174 | −11 476 | −12 692 | −15 435 |
| Depreciation & amort. | −20 | −32 | −69 | −55 | −11 | −0 | −0 | −0 | −0 | −66 | −66 | −66 | −66 |
| EBIT | −5 236 | −5 338 | −10 173 | −9 145 | −11 189 | −4 125 | −1 538 | 12 683 | −9 851 | −9 240 | −11 542 | −12 758 | −15 502 |
| Net financials | 174 | −13 | 190 | −392 | −186 | −51 | −136 | −18 | −490 | −1 293 | −660 | −355 | −6 070 |
| Profit before tax | −5 062 | −5 351 | −9 983 | −9 537 | −11 375 | −4 175 | −1 674 | 12 664 | −10 341 | −10 533 | −12 202 | −13 113 | −21 572 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 906 | −2 033 | −164 | −2 801 | −2 865 | −2 909 |
| Net profit | −5 062 | −5 351 | −9 983 | −9 537 | −11 375 | −4 175 | −1 674 | 9 758 | −8 308 | −10 369 | −9 402 | −10 248 | −18 663 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 646 | 5 073 | 10 325 | 10 566 | 7 439 | 2 070 | 9 655 | 53 698 | 28 443 | 44 297 | 99 814 | 71 010 | 55 906 |
| Equity | −680 | −5 231 | 8 120 | 6 095 | 1 920 | −2 256 | −2 430 | 30 111 | 21 803 | 2 251 | 10 657 | 10 565 | 2 215 |
| Long-term debt | 0 | 8 000 | 0 | 2 000 | 4 000 | 3 500 | 2 750 | 5 589 | 5 662 | 41 672 | 1 000 | 0 | 0 |
| Short-term debt | 2 326 | 2 304 | 2 205 | 2 471 | 1 520 | 826 | 9 336 | 17 999 | 978 | 374 | 88 157 | 60 445 | 53 691 |
| Total debt | 2 326 | 10 304 | 2 205 | 4 471 | 5 520 | 4 326 | 12 086 | 23 587 | 6 640 | 42 046 | 89 157 | 60 445 | 53 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bodahl | Contact Person | 0 companies |
| Pål Skistad | Board of Directors | 0 companies |
| Lars Jervan | Chairman | 0 companies |