| Revenue | NOK 76,4M | -12% |
| EBITDA | NOK 1,1M | -45% |
| Net profit | NOK 3,2M | -23% |
| Total assets | NOK 51,5M | -6% |
| Equity | NOK 26,5M | +3% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 244 | 36 171 | 43 559 | 44 254 | 76 158 | 120 992 | 133 006 | 104 820 | 113 276 | 125 455 | 97 509 | 97 569 | 87 183 | 76 399 |
| Staff expenses | −0 | −0 | −0 | −10 173 | −17 404 | −21 853 | −19 352 | −33 786 | −44 017 | −62 607 | −63 460 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −4 | 0 | −924 | −3 463 | −3 862 | 9 611 | −4 141 | −17 412 | −21 372 | −35 529 | −13 761 | −7 157 | −22 812 | 11 430 | 2 058 | 1 125 |
| Depreciation & amort. | −0 | −0 | −0 | −1 033 | −1 317 | −1 598 | −580 | −371 | −264 | −1 012 | −1 759 | −1 761 | −1 122 | −363 | −362 | −362 | −193 |
| EBIT | −11 | −4 | 0 | −1 957 | −4 781 | −5 460 | 9 031 | −4 511 | −17 676 | −22 383 | −37 288 | −15 523 | −8 279 | −23 175 | 11 068 | 1 696 | 932 |
| Net financials | 5 | 2 | 2 | 10 | −670 | 182 | 610 | 1 406 | −1 194 | 1 231 | 1 554 | 1 336 | −571 | 562 | 3 445 | 3 605 | 3 053 |
| Profit before tax | −6 | −2 | 2 | −1 947 | −5 451 | −5 278 | 9 641 | −3 106 | −18 869 | −21 152 | −35 734 | −14 187 | −8 850 | −22 613 | 14 513 | 5 301 | 3 985 |
| Tax | −2 | −1 | 0 | −1 264 | −1 453 | −1 615 | 2 252 | −1 472 | −5 263 | −5 537 | −8 878 | −3 725 | −2 230 | −5 149 | −0 | −0 | −0 |
| Net profit | −4 | −1 | 1 | −684 | −3 998 | −3 663 | 7 389 | −1 634 | −13 607 | −15 615 | −26 857 | −10 461 | −6 620 | −17 464 | 11 381 | 4 131 | 3 185 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 97 | 98 | 11 601 | 17 425 | 16 904 | 22 902 | 29 960 | 83 723 | 164 373 | 78 993 | 56 644 | 64 592 | 61 875 | 72 396 | 54 963 | 51 488 |
| Equity | 98 | 97 | 98 | 1 404 | 1 161 | 286 | 5 780 | 7 138 | −6 468 | 14 754 | 19 402 | 22 806 | 20 638 | 25 109 | 26 291 | 25 836 | 26 527 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 5 000 | 5 000 | 5 085 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 5 149 | 8 378 | 6 293 | 12 037 | 17 821 | 85 191 | 144 620 | 54 591 | 28 839 | 38 954 | 31 766 | 41 105 | 29 126 | 24 961 |
| Total debt | 0 | 0 | 0 | 7 149 | 13 378 | 11 293 | 17 123 | 22 821 | 90 191 | 149 620 | 59 591 | 33 839 | 43 954 | 36 766 | 46 105 | 29 126 | 24 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
KB Deputy Member | Deputy Member | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tv 2 Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Gunnestad | Chief Executive Officer | 0 companies |
| Martin Laurence Sutcliffe Diver | Deputy Member | 0 companies |
| Kshitij Bahul | Deputy Member | 0 companies |
| Helge Høibraaten | Chief Executive Officer | 0 companies |
| Roald Stamnesfet | Deputy Member | 0 companies |
| Mona Kristin Schnell | Board of Directors | 0 companies |
| Sarah Cathrine Jensseter Willand | Board of Directors | 0 companies |
| Tormod Smith Svanevik | Board of Directors | 0 companies |
| Jostein Kiran Viksøy | Board of Directors | 0 companies |
| Subrat Sasany | Board of Directors | 0 companies |
| Christian Birkeland | Board of Directors | 0 companies |
| Kjetil Jørn Nilsen | Chairman | 0 companies |
| Lene Eltvik Vindfeld | Board of Directors | 0 companies |
| Axel Dahl | Chairman | 0 companies |