| Revenue | NOK 25,5M | -7% |
| EBITDA | NOK -5,7M | -785% |
| Net profit | NOK -751K | -142% |
| Total assets | NOK 109,2M | +2% |
| Equity | NOK 60,7M | -1% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 410 | 2 595 | 4 238 | 5 134 | 5 462 | 6 518 | 8 540 | 13 256 | 15 394 | 22 047 | 23 559 | 24 654 | 80 566 | 28 574 | 21 207 | 27 553 | 25 501 |
| Staff expenses | −947 | −1 231 | −1 413 | −1 759 | −2 005 | −2 408 | −3 169 | −4 477 | −5 401 | −6 765 | −8 111 | −8 532 | −14 249 | −9 581 | −13 096 | −15 280 | −17 574 |
| EBITDA | 698 | 26 | 777 | 395 | 979 | 1 457 | 2 485 | 4 156 | 5 033 | 8 355 | 7 673 | 7 485 | 3 141 | 8 959 | 411 | 835 | −5 724 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −16 | −7 | −44 | −133 | −195 | −253 | −306 | −406 | −526 | −187 | −107 | −754 | −1 123 |
| EBIT | 681 | 9 | 761 | 378 | 963 | 1 450 | 2 441 | 4 023 | 4 838 | 8 102 | 7 367 | 7 079 | 2 614 | 8 773 | 305 | 81 | −6 847 |
| Net financials | 30 | 7 | 9 | 12 | 18 | 36 | 33 | 12 | 5 | −14 | 3 | 21 | −55 | −2 664 | 8 657 | −445 | 6 225 |
| Profit before tax | 711 | 17 | 770 | 390 | 981 | 1 486 | 2 473 | 4 035 | 4 843 | 8 088 | 7 370 | 7 100 | 2 560 | 6 109 | 8 961 | −364 | −622 |
| Tax | 154 | 22 | 223 | 148 | 374 | 531 | 766 | 1 343 | 1 252 | 2 014 | 1 756 | 1 614 | 594 | 2 146 | 19 | −53 | 129 |
| Net profit | 557 | −5 | 547 | 242 | 607 | 955 | 1 707 | 2 692 | 3 591 | 6 074 | 5 614 | 5 486 | 1 966 | 3 962 | 8 942 | −310 | −751 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 698 | 1 696 | 3 705 | 4 211 | 5 185 | 6 154 | 8 274 | 13 526 | 15 632 | 23 551 | 24 702 | 28 246 | 24 951 | 80 617 | 97 583 | 106 813 | 109 219 |
| Equity | 1 070 | — | — | 1 474 | 1 701 | 1 756 | 2 563 | 2 965 | 2 415 | 2 789 | 2 803 | 8 289 | 10 593 | 52 846 | 61 788 | 61 477 | 60 726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 400 | 573 | 150 | 301 | 3 839 | 916 | 7 739 | 5 460 | 7 604 | 5 089 |
| Short-term debt | 627 | 631 | 2 093 | 2 737 | 3 485 | 4 396 | 5 703 | 10 161 | 12 645 | 20 612 | 21 598 | 16 118 | 13 442 | 20 033 | 30 335 | 37 732 | 43 404 |
| Total debt | 627 | 631 | 2 093 | 2 737 | 3 485 | 4 398 | 5 711 | 10 561 | 13 217 | 20 762 | 21 899 | 19 956 | 14 358 | 27 772 | 35 795 | 45 336 | 48 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FR Deputy Member | Deputy Member | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SO Deputy Member | Deputy Member | 2022 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
NO Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Olsen As | Company | 33.2% | 33.2% | 2023 |
Vida-Holding As | Company | 30.1% | 30.1% | 2023 |
Rado Holding As | Company | 24.2% | 24.2% | 2023 |
Scan-Corp As | Company | 7.3% | 7.3% | 2023 |
Kjær Gård Holding As | Company | 5.3% | 5.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Olsen | Chief Executive Officer | 0 companies |
| Fredrik Rogstad Slette | Deputy Member | 0 companies |
| Jørgen Rustad | Chief Executive Officer | 0 companies |
| Stian Otterstad Sandnes | Deputy Member | 0 companies |
| Nils Sund | Chief Executive Officer | 0 companies |
| Anders Meum | Deputy Member | 0 companies |
| Nora Olsen Tangen | Deputy Member | 0 companies |
| Olav Slette | Board of Directors | 0 companies |
| Thomas Berg | Chairman | 0 companies |
| Per Åge Sandnes | Board of Directors | 0 companies |
| Rolf Edvard Meum | Board of Directors | 0 companies |