| Revenue | NOK 31,1M | +26% |
| EBITDA | NOK 6,3M | +103% |
| Net profit | NOK 2,9M | +93% |
| Total assets | NOK 21,1M | +11% |
| Equity | NOK 2,9M | +89% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 20 136 | 18 761 | 16 776 | 12 067 | 9 684 | 9 735 | 10 518 | 10 209 | 10 015 | 9 810 | 11 565 | 13 886 | 16 943 | 24 804 | 31 150 |
| Staff expenses | −0 | −0 | −0 | −8 073 | −9 009 | −9 633 | −7 531 | −5 780 | −5 477 | −5 543 | −5 776 | −5 495 | −4 688 | −6 284 | −9 281 | −9 958 | −14 856 | −17 679 |
| EBITDA | 0 | 0 | 0 | 2 245 | 390 | 1 326 | 1 525 | 760 | 1 605 | 1 454 | 1 875 | 2 305 | 2 622 | 2 992 | 1 940 | 2 639 | 3 102 | 6 292 |
| Depreciation & amort. | −0 | −0 | −0 | −286 | −352 | −120 | −120 | −150 | −150 | −160 | −123 | −46 | −181 | −22 | −59 | −54 | −655 | −1 486 |
| EBIT | 0 | 0 | 0 | 1 959 | 38 | 1 206 | 1 405 | 610 | 1 455 | 1 294 | 1 752 | 2 259 | 2 441 | 2 971 | 1 882 | 2 585 | 2 448 | 4 805 |
| Net financials | 0 | 0 | 0 | −184 | −16 | −103 | −154 | −117 | −110 | −32 | −56 | −36 | −20 | −21 | 3 | −34 | −523 | −662 |
| Profit before tax | 0 | 0 | 0 | 1 775 | 22 | 1 104 | 1 250 | 494 | 1 346 | 1 262 | 1 696 | 2 223 | 2 422 | 2 949 | 1 885 | 2 551 | 1 925 | 4 143 |
| Tax | −0 | −0 | −0 | 503 | 11 | 312 | 351 | 139 | 394 | 282 | 404 | 517 | 533 | 649 | 415 | 563 | 431 | 1 262 |
| Net profit | 0 | 0 | 0 | 1 272 | 11 | 792 | 900 | 355 | 952 | 981 | 1 292 | 1 706 | 1 889 | 2 300 | 1 470 | 1 987 | 1 495 | 2 881 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 9 986 | 6 106 | 6 973 | 5 341 | 5 501 | 5 177 | 5 255 | 5 891 | 4 564 | 3 044 | 4 686 | 3 805 | 8 793 | 18 986 | 21 077 |
| Equity | — | — | — | 3 400 | 925 | 1 097 | 969 | 1 324 | 775 | 1 256 | 1 645 | 651 | 1 025 | 125 | 1 595 | 105 | 1 559 | 2 946 |
| Long-term debt | 0 | 0 | 0 | 389 | 722 | 431 | 121 | 1 325 | 1 681 | 1 167 | 491 | 0 | 0 | 0 | 0 | 3 000 | 11 266 | 11 163 |
| Short-term debt | 0 | 0 | 0 | 6 198 | 4 459 | 5 445 | 4 251 | 2 852 | 2 720 | 2 833 | 3 756 | 3 913 | 2 018 | 4 561 | 2 210 | 5 688 | 6 160 | 6 968 |
| Total debt | 0 | 0 | 0 | 6 587 | 5 181 | 5 876 | 4 372 | 4 177 | 4 401 | 4 000 | 4 247 | 3 913 | 2 018 | 4 561 | 2 210 | 8 688 | 17 427 | 18 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ji Solberg Holding As | Company | 99.0% | 99.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Inge Solberg | Chairman | 0 companies |
| Kristine Lillo Mørck | Board of Directors | 0 companies |