| Revenue | NOK 49,9M | -7% |
| EBITDA | NOK 7,2M | +35% |
| Net profit | NOK 5,5M | +32% |
| Total assets | NOK 30,6M | +33% |
| Equity | NOK 11M | -1% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 302 | 14 699 | 16 006 | 13 765 | 10 254 | 11 364 | 13 660 | 19 462 | 22 700 | 24 511 | 35 937 | 54 023 | 47 758 | 38 840 | 54 055 | 53 386 | 49 874 |
| Staff expenses | −0 | −1 660 | −2 188 | −2 556 | −2 515 | −1 877 | −2 579 | −3 628 | −3 542 | −3 530 | −4 758 | −6 139 | −7 428 | −6 998 | −5 024 | −8 174 | −10 027 | −9 362 |
| EBITDA | 0 | −503 | −20 | 83 | 261 | 169 | 879 | 246 | 2 713 | 2 978 | 2 787 | 3 308 | 6 274 | 3 831 | 2 245 | 5 197 | 5 323 | 7 192 |
| Depreciation & amort. | −0 | −3 | −18 | −94 | −192 | −192 | −145 | −41 | −20 | −10 | −879 | 269 | −566 | −639 | −535 | −451 | −89 | −68 |
| EBIT | 0 | −506 | −38 | −11 | 68 | −23 | 734 | 205 | 2 694 | 2 968 | 1 908 | 3 577 | 5 707 | 3 192 | 1 709 | 4 746 | 5 234 | 7 124 |
| Net financials | 0 | 117 | 18 | −1 | −1 | −6 | 8 | −11 | −51 | −56 | −64 | −144 | −94 | −135 | −201 | −86 | −79 | −17 |
| Profit before tax | 0 | −389 | −20 | −13 | 67 | −29 | 743 | 193 | 2 643 | 2 913 | 1 844 | 3 433 | 5 614 | 3 057 | 1 508 | 4 660 | 5 155 | 7 107 |
| Tax | −0 | −109 | −1 | −0 | 50 | −5 | 218 | 108 | 714 | 736 | 440 | 798 | 1 288 | 384 | 608 | 1 269 | 977 | 1 578 |
| Net profit | 0 | −280 | −18 | −13 | 18 | −24 | 525 | 86 | 1 929 | 2 177 | 1 404 | 2 636 | 4 326 | 2 673 | 900 | 3 391 | 4 178 | 5 529 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 161 | 5 058 | 4 951 | 5 508 | 3 535 | 3 830 | 4 210 | 6 883 | 10 246 | 14 955 | 14 967 | 19 529 | 26 423 | 23 966 | 27 190 | 22 993 | 30 567 |
| Equity | — | 112 | 93 | 81 | 98 | 75 | 600 | 685 | 2 774 | 4 951 | 6 355 | 7 721 | 11 403 | 11 663 | 11 455 | 10 349 | 11 064 | 10 998 |
| Long-term debt | 0 | 1 | 0 | 0 | 13 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 843 |
| Short-term debt | 0 | 3 048 | 4 965 | 4 870 | 5 397 | 3 459 | 3 231 | 3 525 | 4 109 | 5 294 | 8 600 | 7 247 | 8 126 | 14 761 | 12 510 | 16 841 | 11 929 | 15 726 |
| Total debt | 0 | 3 049 | 4 965 | 4 870 | 5 410 | 3 461 | 3 231 | 3 525 | 4 109 | 5 294 | 8 600 | 7 247 | 8 126 | 14 761 | 12 510 | 16 841 | 11 929 | 19 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Holding Hmrd As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben André Celius Berg | Chairman | 0 companies |