| Revenue | NOK 13,2M | -18% |
| EBITDA | NOK -1K | +100% |
| Net profit | NOK -188K | +84% |
| Total assets | NOK 3,5M | -29% |
| Equity | NOK -443K | +57% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 329 | 9 954 | 15 314 | 16 084 | 13 221 |
| Staff expenses | −3 747 | −3 636 | −5 006 | −5 618 | −4 293 |
| EBITDA | 1 792 | −897 | −939 | −1 242 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −130 | −0 |
| EBIT | 1 792 | −897 | −939 | −1 372 | −1 |
| Net financials | −87 | −58 | −60 | −95 | −239 |
| Profit before tax | 1 705 | −955 | −999 | −1 467 | −240 |
| Tax | 375 | −177 | −220 | −323 | −53 |
| Net profit | 1 330 | −778 | −779 | −1 144 | −188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 936 | 7 994 | 7 528 | 4 867 | 3 458 |
| Equity | 1 234 | 456 | 125 | −1 035 | −443 |
| Long-term debt | 1 446 | 1 071 | 526 | 128 | 51 |
| Short-term debt | 5 256 | 6 467 | 6 877 | 5 775 | 3 849 |
| Total debt | 6 702 | 7 538 | 7 403 | 5 903 | 3 900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Haugen | Chief Executive Officer | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |