| Revenue | NOK 121,5M | +448% |
| EBITDA | NOK 26,7M | +847% |
| Net profit | NOK 15,1M | +21215% |
| Total assets | NOK 157M | +85% |
| Equity | NOK 29,6M | +104% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 54 | 51 | 44 | 12 | 0 | 29 051 | 84 372 | 84 358 | 29 010 | 22 170 | 121 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −218 |
| EBITDA | 0 | −6 | −6 | −23 | −7 | −28 | 0 | −927 | 16 | −5 | −387 | −866 | −981 | 3 565 | 15 699 | 16 989 | 5 740 | 2 818 | 26 675 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | −6 | −23 | −7 | −28 | 0 | −927 | 16 | −5 | −387 | −866 | −981 | 3 565 | 15 699 | 16 989 | 5 740 | 2 818 | 26 675 |
| Net financials | 0 | 1 | 0 | 0 | 2 | −5 | 0 | −131 | −168 | −239 | −229 | −135 | −13 | −2 415 | −2 871 | −3 624 | −3 633 | −2 892 | −7 356 |
| Profit before tax | 0 | −5 | −6 | −23 | −6 | −32 | 0 | −1 058 | −152 | −244 | −616 | −1 000 | −994 | 1 149 | 12 828 | 13 365 | 2 107 | −75 | 19 319 |
| Tax | −0 | −0 | −0 | −0 | −0 | −23 | −0 | −0 | −0 | −0 | −565 | −196 | −219 | 253 | 2 822 | 2 941 | 472 | −3 | 4 250 |
| Net profit | 0 | −5 | −6 | −23 | −6 | −9 | 0 | −1 058 | −152 | −244 | −51 | −805 | −776 | 896 | 10 005 | 10 425 | 1 635 | −71 | 15 069 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 94 | 88 | 65 | 70 | 1 556 | — | 1 916 | 4 123 | 5 991 | 7 322 | 27 901 | 47 989 | 98 886 | 113 672 | 100 639 | 68 160 | 85 015 | 156 968 |
| Equity | — | 94 | 88 | 65 | 60 | 51 | — | −1 899 | −2 051 | −2 295 | 742 | 13 309 | 12 533 | 13 430 | 12 535 | 22 960 | 24 595 | 14 523 | 29 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 188 | 3 293 | 3 394 | 159 | 0 | 0 | 0 | 1 956 | 2 078 | 0 | 0 | 3 724 |
| Short-term debt | 0 | 0 | 0 | 0 | 10 | 1 505 | 0 | 627 | 2 881 | 4 892 | 6 422 | 14 592 | 35 456 | 85 456 | 99 181 | 75 601 | 43 565 | 70 492 | 123 652 |
| Total debt | 0 | 0 | 0 | 0 | 10 | 1 505 | 0 | 3 815 | 6 174 | 8 286 | 6 581 | 14 592 | 35 456 | 85 456 | 101 137 | 77 679 | 43 565 | 70 492 | 127 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
EB | Board of Directors | 2018 | — | — |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magirus As | Company | 53.3% | 53.3% | 2024 |
Øster Hus Invest As | Company | 29.0% | 29.0% | 2024 |
Einar Risa Holding As | Company | 17.8% | 17.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Olav Rege | Chief Executive Officer | 0 companies |
| Arild Sie | Board of Directors | 0 companies |
| Per Åge Hauge | Chairman | 0 companies |
| Einar Risa | Board of Directors | 0 companies |
| Espen Langenes Kyllingstad | Board of Directors | 0 companies |
| Egil Bue | Board of Directors | 0 companies |
| Cato Østerhus | Board of Directors | 0 companies |