| Revenue | NOK 5,9M | +3% |
| EBITDA | NOK 543K | -24% |
| Net profit | NOK 233K | -44% |
| Total assets | NOK 3,4M | -5% |
| Equity | NOK 1,9M | +14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 433 | 4 754 | 5 215 | 5 702 | 5 900 |
| Staff expenses | −1 926 | −1 665 | −1 780 | −2 038 | −2 312 |
| EBITDA | 549 | 416 | 737 | 715 | 543 |
| Depreciation & amort. | −104 | −72 | −147 | −128 | −231 |
| EBIT | 445 | 344 | 590 | 586 | 312 |
| Net financials | −32 | −25 | −70 | −44 | −10 |
| Profit before tax | 412 | 319 | 519 | 542 | 301 |
| Tax | −0 | −0 | 59 | 122 | 68 |
| Net profit | 412 | 319 | 460 | 420 | 233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 122 | 2 201 | 3 271 | 3 589 | 3 394 |
| Equity | 610 | 930 | 1 275 | 1 695 | 1 928 |
| Long-term debt | 973 | 701 | 1 295 | 1 045 | 724 |
| Short-term debt | 539 | 571 | 701 | 849 | 742 |
| Total debt | 1 512 | 1 272 | 1 996 | 1 894 | 1 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Sørheim | Deputy Member | 0 companies |
| Marton Sørheim | Chairman | 0 companies |