| Revenue | NOK 2,9M | -42% |
| EBITDA | NOK 411K | -68% |
| Net profit | NOK 80K | -89% |
| Total assets | NOK 7,7M | -15% |
| Equity | NOK 4,5M | -42% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 875 | 5 466 | 5 966 | 5 018 | 2 930 |
| Staff expenses | −1 394 | −1 456 | −1 405 | −1 482 | −1 141 |
| EBITDA | 1 728 | 1 702 | 2 239 | 1 265 | 411 |
| Depreciation & amort. | −212 | −258 | −259 | −339 | −328 |
| EBIT | 1 516 | 1 444 | 1 981 | 926 | 83 |
| Net financials | 18 | 13 | 14 | 43 | 75 |
| Profit before tax | 1 534 | 1 458 | 1 995 | 970 | 158 |
| Tax | 338 | 321 | 439 | 218 | 77 |
| Net profit | 1 196 | 1 137 | 1 556 | 752 | 80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 648 | 10 728 | 8 465 | 9 073 | 7 721 |
| Equity | 8 220 | 5 357 | 6 913 | 7 665 | 4 453 |
| Long-term debt | 52 | 41 | 25 | 0 | 0 |
| Short-term debt | 1 376 | 5 329 | 1 527 | 1 408 | 3 268 |
| Total debt | 1 428 | 5 371 | 1 552 | 1 408 | 3 268 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Deputy Member | Deputy Member | 2007 – 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Byhrø | Deputy Member | 0 companies |
| Jan-Egil Haug | Chief Executive Officer | 0 companies |
| Jon Reinfjord | Chairman | 0 companies |
| Johan Martin Haug | Chairman | 0 companies |
| Tommy André Kirkeng | Board of Directors | 0 companies |
| Håkon Anders Degnes | Board of Directors | 0 companies |
| Hans Olaf Kirkeng | Chairman | 0 companies |
| Karen Sofie Haug | Board of Directors | 0 companies |