| Revenue | NOK 5,3M | -9% |
| EBITDA | NOK 210K | -56% |
| Net profit | NOK 111K | -70% |
| Total assets | NOK 774K | -37% |
| Equity | NOK 568K | -25% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 603 | 2 202 | 1 680 | 1 772 | 1 836 | 3 923 | 5 045 | 4 290 | 4 453 | 4 709 | 936 | 926 | 4 596 | 5 203 | 5 870 | 5 318 |
| Staff expenses | −0 | −0 | −0 | −91 | −220 | −273 | −308 | −396 | −505 | −929 | −704 | −715 | −753 | −203 | −165 | −634 | −996 | −1 388 | −1 462 |
| EBITDA | 0 | 0 | 0 | −101 | −5 | 30 | 11 | 36 | 266 | 75 | −59 | −91 | 63 | −189 | −6 | 523 | 348 | 475 | 210 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −17 | −15 | −5 | −0 | −0 | −0 | −11 | −42 | −42 | −42 | −32 | −0 | −28 | −101 | −121 |
| EBIT | 0 | 0 | 0 | −121 | −22 | 15 | 6 | 36 | 266 | 75 | −70 | −133 | 21 | −231 | −38 | 523 | 319 | 374 | 89 |
| Net financials | 0 | 0 | 0 | −5 | −8 | −3 | −5 | −7 | −4 | −4 | −5 | −11 | −11 | −16 | −14 | −9 | −8 | −9 | 22 |
| Profit before tax | 0 | 0 | 0 | −126 | −30 | 12 | 1 | 29 | 262 | 71 | −75 | −143 | 9 | −247 | −51 | 514 | 312 | 365 | 111 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −126 | −30 | 12 | 1 | 29 | 262 | 71 | −75 | −143 | 9 | −247 | −51 | 514 | 312 | 365 | 111 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 62 | −25 | 12 | 9 | 29 | 371 | 418 | 444 | 343 | 355 | 76 | 55 | 489 | 736 | 1 221 | 774 |
| Equity | — | — | — | −270 | −301 | −289 | −288 | −259 | 4 | 75 | −1 | −144 | −135 | −382 | −433 | 81 | 392 | 757 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 106 | 73 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 325 | 275 | 300 | 297 | 288 | 367 | 343 | 304 | 380 | 417 | 426 | 488 | 408 | 344 | 464 | 206 |
| Total debt | 0 | 0 | 0 | 333 | 275 | 300 | 297 | 288 | 367 | 343 | 445 | 486 | 490 | 457 | 488 | 408 | 344 | 464 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voss Rafting Senter As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Aarbakke | Chief Executive Officer | 0 companies |
| Frode Solbakk | Chairman | 0 companies |
| Christian Amundsen Short | Board of Directors | 0 companies |