| Revenue | NOK 215K | +18% |
| EBITDA | NOK 64K | +1549% |
| Net profit | NOK 64K | +1541% |
| Total assets | NOK 97K | +159% |
| Equity | NOK -216K | +23% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 263 | 437 | 435 | 445 | 279 | 435 | 287 | 380 | 284 | 176 | 50 | 123 | 227 | 182 | 215 |
| Staff expenses | −18 | −2 | −3 | −1 | −6 | −0 | −1 | −1 | −1 | −1 | −3 | −1 | −5 | −72 | −34 | −8 |
| EBITDA | 132 | −148 | 18 | −70 | 36 | −61 | 142 | −74 | 71 | −26 | 27 | −67 | 5 | −12 | 4 | 64 |
| Depreciation & amort. | −26 | −27 | −0 | −0 | −0 | −32 | −79 | −104 | −95 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 106 | −175 | 18 | −70 | 36 | −93 | 63 | −178 | −24 | −39 | 27 | −67 | 5 | −12 | 4 | 64 |
| Net financials | −0 | −8 | −3 | −10 | −9 | −11 | −12 | −7 | −6 | −1 | −0 | −0 | 0 | 0 | 0 | −0 |
| Profit before tax | 106 | −183 | 15 | −81 | 27 | −103 | 51 | −185 | −30 | −40 | 27 | −67 | 5 | −12 | 4 | 64 |
| Tax | 7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 99 | −177 | 15 | −81 | 27 | −103 | 51 | −185 | −30 | −40 | 27 | −67 | 5 | −12 | 4 | 64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 188 | 271 | 268 | 340 | 453 | 723 | 470 | 170 | 34 | 62 | 0 | 28 | 32 | 38 | 97 |
| Equity | 112 | −64 | −49 | −130 | −103 | −33 | 18 | −167 | −197 | −238 | −211 | −277 | −272 | −284 | −281 | −216 |
| Long-term debt | 51 | 0 | 0 | 136 | 136 | 221 | 172 | 139 | 104 | 0 | 0 | 0 | 245 | 263 | 262 | 262 |
| Short-term debt | 108 | 135 | 153 | 262 | 307 | 264 | 534 | 499 | 264 | 271 | 272 | 278 | 55 | 53 | 56 | 52 |
| Total debt | 159 | 252 | 321 | 398 | 443 | 485 | 705 | 638 | 368 | 271 | 272 | 278 | 300 | 316 | 318 | 314 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Synnøve Dehli | Chairman | 0 companies |
| Tor Simon Dehli | Deputy Chairman | 0 companies |