| Revenue | NOK 14,1M | +6% |
| EBITDA | NOK 1,6M | +26% |
| Net profit | NOK 277K | +409% |
| Total assets | NOK 12,2M | -8% |
| Equity | NOK 2,7M | +11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 899 | 15 122 | 15 370 | 13 315 | 14 081 |
| Staff expenses | −3 956 | −3 889 | −4 300 | −4 579 | −4 600 |
| EBITDA | 1 738 | 2 156 | 1 653 | 1 253 | 1 581 |
| Depreciation & amort. | −567 | −718 | −805 | −814 | −670 |
| EBIT | 1 171 | 1 438 | 848 | 439 | 911 |
| Net financials | −387 | −342 | −455 | −554 | −555 |
| Profit before tax | 784 | 1 096 | 393 | −115 | 356 |
| Tax | 172 | 241 | 87 | −25 | 78 |
| Net profit | 611 | 855 | 307 | −90 | 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 392 | 12 965 | 12 691 | 13 202 | 12 205 |
| Equity | 1 397 | 2 251 | 2 558 | 2 468 | 2 745 |
| Long-term debt | 9 696 | 9 099 | 8 462 | 8 889 | 8 004 |
| Short-term debt | 1 299 | 1 614 | 1 672 | 1 845 | 1 456 |
| Total debt | 10 995 | 10 713 | 10 133 | 10 734 | 9 460 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Larsen | Chief Executive Officer | 0 companies |
| Karl Peder Bjerve | Board of Directors | 0 companies |
| Øystein Lie | Chairman | 0 companies |
| Ole Petter Segtnan | Chairman | 0 companies |
| Steinar Tamnes | Board of Directors | 0 companies |
| Unni Storstad | Board of Directors | 0 companies |
| Espen Odd Bredesen | Chairman | 0 companies |