| Revenue | NOK 16,1M | +11% |
| EBITDA | NOK 9M | +7% |
| Net profit | NOK 286K | -97% |
| Total assets | NOK 546M | -5% |
| Equity | NOK 129,2M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 823 | 3 684 | 3 857 | 3 862 | 3 910 | 3 939 | 3 852 | 4 048 | 7 548 | 12 000 | 12 330 | 12 837 | 13 112 | 14 020 | 13 918 | 14 545 | 16 090 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 450 | −4 556 | −7 213 | −4 046 | −4 868 |
| EBITDA | 1 667 | 2 120 | 2 011 | 3 206 | 3 332 | 3 279 | 3 216 | 3 438 | 6 995 | 11 288 | 9 504 | 11 066 | 5 360 | 5 155 | 2 983 | 8 404 | 9 034 |
| Depreciation & amort. | −0 | −0 | −0 | −1 158 | −1 160 | −1 177 | −1 177 | −1 177 | −1 193 | −1 193 | −1 477 | −1 627 | −1 627 | −1 621 | −1 677 | −1 813 | −1 813 |
| EBIT | 1 667 | 2 120 | 2 011 | 2 048 | 2 172 | 2 103 | 2 040 | 2 261 | 5 802 | 10 094 | 8 027 | 9 439 | 3 733 | 3 535 | 1 306 | 6 591 | 7 221 |
| Net financials | −1 383 | −1 829 | −1 690 | −1 590 | −1 513 | −1 402 | −1 061 | −723 | −443 | −645 | −957 | −1 973 | 20 792 | −5 819 | 3 095 | 3 284 | −7 109 |
| Profit before tax | 284 | 291 | 321 | 458 | 659 | 701 | 979 | 1 538 | 5 359 | 9 449 | 7 070 | 7 466 | 24 525 | −2 284 | 4 401 | 9 876 | 112 |
| Tax | −325 | 81 | 90 | 128 | 184 | 184 | 264 | 366 | 1 315 | 2 233 | 1 609 | 1 825 | 491 | −41 | −103 | 1 491 | −173 |
| Net profit | 609 | 209 | 231 | 330 | 474 | 517 | 714 | 1 172 | 4 044 | 7 217 | 5 461 | 5 641 | 24 034 | −2 243 | 4 505 | 8 385 | 286 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 724 | 32 842 | 33 244 | 32 963 | 32 346 | 32 091 | 31 627 | 29 796 | 37 094 | 84 588 | 84 082 | 177 991 | 257 961 | 394 333 | 542 450 | 575 531 | 546 014 |
| Equity | 4 175 | 4 385 | 4 616 | 4 945 | 5 420 | 5 937 | 6 652 | 7 824 | 7 858 | 15 074 | 20 535 | 26 177 | 120 516 | 118 273 | 122 778 | 128 866 | 129 152 |
| Long-term debt | 26 965 | 0 | 0 | 0 | 25 429 | 24 046 | 23 102 | 20 744 | 18 243 | 63 445 | 60 539 | 135 110 | 126 898 | 258 617 | 377 650 | 419 043 | 413 691 |
| Short-term debt | 1 584 | 1 624 | 1 709 | 1 644 | 1 497 | 2 108 | 1 873 | 1 227 | 10 994 | 6 068 | 3 008 | 16 704 | 10 547 | 17 443 | 42 022 | 27 621 | 3 171 |
| Total debt | 28 549 | 28 457 | 28 628 | 28 018 | 26 926 | 26 154 | 24 975 | 21 972 | 29 237 | 69 513 | 63 547 | 151 814 | 137 445 | 276 060 | 419 672 | 446 665 | 416 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Bakeries Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Hegge | Chief Executive Officer | 0 companies |
| Hans Johan Velsand | Chairman | 0 companies |
| Remi Goulignac | Board of Directors | 0 companies |
| Knut Glad | Board of Directors | 0 companies |