| Revenue | NOK 42K | -3% |
| EBITDA | NOK -42K | +3% |
| Net profit | NOK 6,7M | +88% |
| Total assets | NOK 87M | +26% |
| Equity | NOK 12,2M | +121% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 24 | 0 | 0 | 0 | 0 | 26 | 26 | 44 | 37 | 43 | 42 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −24 | −21 | −21 | −24 | −27 | −26 | −26 | −44 | −37 | −43 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −24 | −21 | −21 | −24 | −27 | −26 | −26 | −44 | −37 | −43 | −42 |
| Net financials | −19 041 | 2 | 1 | 151 | 2 | −0 | −76 | 1 564 | 63 | 531 | 3 577 | 6 697 |
| Profit before tax | −19 065 | −22 | −20 | 129 | −23 | −27 | −102 | 1 538 | 19 | 494 | 3 534 | 6 655 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 065 | −22 | −20 | 129 | −23 | −27 | −102 | 1 538 | 19 | 494 | 3 534 | 6 655 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 69 | 48 | 178 | 14 361 | 16 384 | 19 364 | 30 948 | 34 797 | 65 697 | 69 231 | 86 994 |
| Equity | −18 916 | −31 | −52 | 78 | 55 | 28 | −73 | 1 464 | 1 484 | 1 977 | 5 511 | 12 166 |
| Long-term debt | 0 | 100 | 100 | 100 | 14 306 | 16 356 | 19 437 | 29 484 | 33 314 | 63 719 | 63 719 | 74 828 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 19 050 | 100 | 100 | 100 | 14 306 | 16 356 | 19 437 | 29 484 | 33 314 | 63 719 | 63 719 | 74 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSV INVEST AS | Company | 50.0% | 50.0% | 2022 |
Tyns-Ring As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Inge Paulsen | Deputy Member | 0 companies |
| Jørn Aage Johansen | Chairman | 0 companies |