| Revenue | NOK 4M | +10% |
| EBITDA | NOK -753K | -23% |
| Net profit | NOK -825K | -23% |
| Total assets | NOK 1,8M | -28% |
| Equity | NOK 281K | -75% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 096 | 4 105 | 4 223 | 3 640 | 4 018 |
| Staff expenses | −899 | −1 248 | −1 636 | −1 944 | −2 350 |
| EBITDA | 1 454 | 679 | 118 | −613 | −753 |
| Depreciation & amort. | −5 | −11 | −0 | −0 | −49 |
| EBIT | 1 449 | 667 | 118 | −613 | −803 |
| Net financials | −6 | −5 | −0 | −1 | −0 |
| Profit before tax | 1 443 | 663 | 118 | −614 | −803 |
| Tax | 318 | 147 | 19 | 55 | 22 |
| Net profit | 1 126 | 516 | 99 | −669 | −825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 286 | 3 370 | 3 456 | 2 448 | 1 765 |
| Equity | 1 460 | 1 676 | 1 775 | 1 106 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 826 | 1 694 | 1 680 | 1 342 | 1 484 |
| Total debt | 1 826 | 1 694 | 1 680 | 1 342 | 1 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Simonnes | Chief Executive Officer | 0 companies |
| Hilde Rød-Larsen | Chairman | 0 companies |
| Marie Nordby Wernø | Board of Directors | 0 companies |
| Magnus Engen Marsdal | Board of Directors | 0 companies |
| Thorvald Steen | Board of Directors | 0 companies |
| Hilde Loftesnes Nylén | Board of Directors | 0 companies |
| Inger Johanne Sæterbakk | Board of Directors | 0 companies |
| Linn Almén | Board of Directors | 0 companies |
| Julie Lødrup | Chairman | 0 companies |
| Wanda Maria Heger Voldner | Chairman | 0 companies |
| John Thomas Suhr | Board of Directors | 0 companies |
| Per Petterson | Board of Directors | 0 companies |
| Sarah Lilleberg Safavifard | Board of Directors | 0 companies |
| Jack Schønberg | Board of Directors | 0 companies |
| Silje Tretvoll | Chairman | 0 companies |
| Kristoffer Lia Lerstang | Board of Directors | 0 companies |
| Ellen Engelstad | Board of Directors | 0 companies |
| Aila Emilie Kamaly | Board of Directors | 0 companies |