| Revenue | NOK 12,7M | +4% |
| EBITDA | NOK 11,8M | +4% |
| Net profit | NOK 6,2M | +4% |
| Total assets | NOK 63M | -7% |
| Equity | NOK 26,1M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 146 | 9 328 | 9 436 | 9 590 | 9 672 | 10 118 | 11 169 | 11 390 | 11 718 | 12 256 | 12 718 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 045 | 9 218 | 9 332 | 9 478 | 9 515 | 9 840 | 10 884 | 11 188 | 11 478 | 11 320 | 11 763 |
| Depreciation & amort. | −1 762 | −1 762 | −1 762 | −1 762 | −1 762 | −1 762 | −2 874 | −2 874 | −2 874 | −2 874 | −2 874 |
| EBIT | 7 283 | 7 456 | 7 570 | 7 716 | 7 753 | 8 077 | 8 010 | 8 314 | 8 604 | 8 446 | 8 889 |
| Net financials | −1 620 | −802 | −831 | −511 | −434 | −636 | −863 | −844 | −1 054 | −750 | −900 |
| Profit before tax | 5 662 | 6 655 | 6 739 | 7 205 | 7 319 | 7 441 | 7 146 | 7 470 | 7 550 | 7 697 | 7 989 |
| Tax | 1 529 | 1 646 | 1 607 | 1 650 | 1 603 | 1 637 | 1 572 | 1 643 | 1 661 | 1 693 | 1 758 |
| Net profit | 4 133 | 5 008 | 5 132 | 5 556 | 5 715 | 5 804 | 5 574 | 5 827 | 5 889 | 6 003 | 6 231 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 121 | 59 881 | 62 403 | 62 696 | 57 832 | 67 536 | 66 776 | 68 977 | 67 852 | 68 003 | 62 983 |
| Equity | 20 344 | 22 352 | 22 484 | 23 040 | 23 755 | 24 559 | 25 133 | 25 960 | 25 960 | 25 960 | 26 089 |
| Long-term debt | 33 480 | 28 086 | 26 961 | 26 824 | 23 387 | 29 314 | 24 823 | 25 400 | 26 199 | 27 007 | 23 901 |
| Short-term debt | 6 297 | 9 443 | 12 958 | 12 833 | 10 690 | 13 664 | 16 819 | 17 617 | 15 693 | 15 035 | 12 993 |
| Total debt | 39 777 | 37 529 | 39 919 | 39 656 | 34 077 | 42 977 | 41 643 | 43 017 | 41 892 | 42 043 | 36 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mirage As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rein Inge Hoff | Chief Executive Officer | 0 companies |
| Roald Hoff | Chairman | 0 companies |
| Olaug Hoff | Board of Directors | 0 companies |
| Henriette Kristine Hoff Sandvaag | Board of Directors | 0 companies |