| Revenue | NOK 5,8M | +176% |
| EBITDA | NOK 1,8M | +598% |
| Net profit | NOK 80K | +106% |
| Total assets | NOK 10,9M | -13% |
| Equity | NOK 3,1M | +2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 272 | 2 750 | 800 | 1 138 | 2 005 | 5 942 | 9 262 | 7 972 | 11 644 | 6 128 | 6 637 | 6 455 | 3 315 | 2 646 | 3 046 | 2 117 | 5 848 |
| Staff expenses | −4 | −1 | −284 | −1 | −0 | −668 | −1 356 | −1 036 | −876 | −715 | −315 | −696 | −592 | −363 | −469 | −743 | −1 696 |
| EBITDA | 869 | 2 295 | 108 | 825 | 1 203 | 2 066 | 2 196 | 1 993 | 6 849 | 1 024 | 2 276 | 1 863 | −127 | 570 | 1 233 | −359 | 1 789 |
| Depreciation & amort. | −292 | −280 | −219 | −317 | −388 | −916 | −983 | −947 | −762 | −632 | −625 | −682 | −726 | −861 | −770 | −912 | −1 039 |
| EBIT | 577 | 2 015 | −111 | 509 | 814 | 1 150 | 1 213 | 1 046 | 6 088 | 392 | 1 651 | 1 181 | −853 | −292 | 463 | −1 271 | 750 |
| Net financials | 0 | 0 | 1 | 290 | 0 | −898 | −1 062 | −732 | −609 | −279 | −424 | −389 | −557 | 430 | −129 | −417 | −647 |
| Profit before tax | 10 | 1 682 | −343 | 337 | 286 | 252 | 150 | 313 | 5 478 | 113 | 1 228 | 792 | −1 410 | 138 | 335 | −1 688 | 103 |
| Tax | 4 | 474 | −94 | 61 | 101 | 54 | 44 | 10 | 1 324 | −7 | 260 | 175 | −458 | −136 | 222 | −371 | 23 |
| Net profit | 6 | 1 209 | −248 | 275 | 186 | 198 | 106 | 304 | 4 154 | 120 | 968 | 617 | −952 | 274 | 113 | −1 317 | 80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 963 | 6 301 | 5 842 | 14 137 | 24 850 | 24 517 | 26 386 | 22 930 | 17 040 | 16 300 | 15 410 | 15 677 | 14 875 | 10 201 | 7 897 | 12 460 | 10 891 |
| Equity | 195 | 1 404 | 1 155 | 1 431 | 1 616 | 1 616 | 1 412 | 1 422 | 4 348 | 4 032 | 4 801 | 5 096 | 4 144 | 4 418 | 4 531 | 3 084 | 3 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 365 | 187 | 423 | 307 | 1 362 | 1 602 | 1 240 | 3 034 | 4 177 | 1 472 | 1 270 | 952 | 424 | 370 | 508 | 590 |
| Total debt | 6 769 | 4 897 | 4 687 | 12 706 | 23 234 | 22 901 | 24 974 | 21 508 | 12 692 | 12 268 | 10 609 | 10 581 | 10 732 | 5 783 | 3 367 | 9 376 | 7 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2009 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Håheim Eidem | Deputy Member | 0 companies |
| Inge Eidem | Chief Executive Officer | 0 companies |
| Aleksander Håheim Eidem | Board of Directors | 0 companies |