| Revenue | NOK 9,1M | -4% |
| EBITDA | NOK 637K | -43% |
| Net profit | NOK 440K | -47% |
| Total assets | NOK 3,2M | -24% |
| Equity | NOK 1,2M | +4% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 22 | 351 | 1 112 | 1 190 | 978 | 976 | 1 024 | 940 | 1 033 | 1 768 | 2 133 | 2 693 | 3 998 | 7 060 | 9 547 | 9 126 |
| Staff expenses | −0 | −0 | −0 | −204 | −469 | −747 | −627 | −619 | −598 | −698 | −422 | −1 370 | −1 333 | −1 595 | −2 373 | −4 773 | −6 113 | −6 149 |
| EBITDA | 0 | −11 | 12 | −52 | 6 | −11 | −16 | −9 | 80 | −11 | 220 | −77 | 216 | 291 | 150 | 385 | 1 121 | 637 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −31 | −56 | −101 | −97 |
| EBIT | 0 | −11 | 12 | −52 | 6 | −37 | −16 | −9 | 80 | −11 | 220 | −77 | 216 | 287 | 119 | 329 | 1 020 | 540 |
| Net financials | 0 | 1 | 21 | −100 | −2 | −2 | −2 | −5 | −5 | −8 | −47 | −73 | −105 | −110 | −8 | 0 | 46 | 25 |
| Profit before tax | 0 | −10 | 33 | −151 | 3 | −39 | −17 | −15 | 75 | −20 | 173 | −150 | 112 | 176 | 111 | 329 | 1 065 | 565 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | 34 | −0 | −0 | 24 | 25 | 72 | 235 | 125 |
| Net profit | 0 | −10 | 33 | −151 | 3 | −39 | −17 | −15 | 73 | −20 | 139 | −150 | 112 | 152 | 87 | 256 | 830 | 440 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 206 | 213 | 301 | 386 | 444 | 334 | 279 | 365 | 373 | 343 | 554 | 653 | 801 | 1 890 | 2 812 | 4 267 | 3 232 |
| Equity | — | 180 | 213 | 62 | 65 | 27 | 9 | −5 | 68 | 48 | 187 | 37 | 149 | 301 | 388 | 1 545 | 1 125 | 1 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 |
| Short-term debt | 0 | 26 | 0 | 239 | 321 | 417 | 325 | 284 | 296 | 324 | 156 | 517 | 504 | 500 | 1 500 | 1 264 | 3 142 | 2 067 |
| Total debt | 0 | 26 | 0 | 239 | 321 | 417 | 325 | 284 | 296 | 324 | 156 | 517 | 504 | 500 | 1 502 | 1 267 | 3 142 | 2 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baas Holding As | Company | 50.0% | 50.0% | 2022 |
Larsløkka As | Company | 25.0% | 25.0% | 2022 |
Ringkast Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bjørntvedt | Chief Executive Officer | 0 companies |
| Rune Kristoffersen | Board of Directors | 0 companies |
| Petter Kristoffersen | Chairman | 0 companies |